[OVH] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
17-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 189,804 107,128 112,876 60,308 0 -
PBT 12,572 7,596 13,940 11,432 0 -
Tax -3,976 -2,036 -4,244 -2,740 0 -
NP 8,596 5,560 9,696 8,692 0 -
-
NP to SH 9,388 5,544 9,908 8,692 0 -
-
Tax Rate 31.63% 26.80% 30.44% 23.97% - -
Total Cost 181,208 101,568 103,180 51,616 0 -
-
Net Worth 62,990 61,650 53,429 23,016 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 62,990 61,650 53,429 23,016 0 -
NOSH 419,939 411,000 411,000 328,800 0 -
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 4.53% 5.19% 8.59% 14.41% 0.00% -
ROE 14.90% 8.99% 18.54% 37.77% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 45.20 26.07 27.46 18.34 0.00 -
EPS 2.24 1.36 2.40 2.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,800
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 45.20 25.51 26.88 14.36 0.00 -
EPS 2.24 1.32 2.36 2.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1468 0.1272 0.0548 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 - - -
Price 0.16 0.245 0.355 0.00 0.00 -
P/RPS 0.35 0.94 1.29 0.00 0.00 -
P/EPS 7.16 18.16 14.73 0.00 0.00 -
EY 13.97 5.51 6.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.63 2.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 25/05/23 24/05/22 25/05/21 17/07/20 - -
Price 0.165 0.235 0.315 0.00 0.00 -
P/RPS 0.37 0.90 1.15 0.00 0.00 -
P/EPS 7.38 17.42 13.07 0.00 0.00 -
EY 13.55 5.74 7.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.57 2.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment