[OVH] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
17-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 73,749 60,788 63,844 60,308 0 0 0 -
PBT 10,314 9,772 11,488 11,432 0 0 0 -
Tax -3,087 -3,352 -2,814 -2,740 0 0 0 -
NP 7,227 6,420 8,674 8,692 0 0 0 -
-
NP to SH 7,302 6,444 8,674 8,692 0 0 0 -
-
Tax Rate 29.93% 34.30% 24.50% 23.97% - - - -
Total Cost 66,522 54,368 55,170 51,616 0 0 0 -
-
Net Worth 49,319 46,031 26,303 23,016 0 0 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 49,319 46,031 26,303 23,016 0 0 0 -
NOSH 411,000 411,000 328,800 328,800 0 0 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.80% 10.56% 13.59% 14.41% 0.00% 0.00% 0.00% -
ROE 14.81% 14.00% 32.98% 37.77% 0.00% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.94 15.85 19.42 18.34 0.00 0.00 0.00 -
EPS 2.01 1.85 2.64 2.64 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.08 0.07 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,800
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.56 14.48 15.20 14.36 0.00 0.00 0.00 -
EPS 1.74 1.53 2.07 2.07 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1096 0.0626 0.0548 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 - - - - - -
Price 0.445 0.435 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.48 2.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.05 25.89 0.00 0.00 0.00 0.00 0.00 -
EY 3.99 3.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.63 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 25/08/20 17/07/20 - - - -
Price 0.385 0.52 0.50 0.00 0.00 0.00 0.00 -
P/RPS 2.15 3.28 2.58 0.00 0.00 0.00 0.00 -
P/EPS 21.67 30.95 18.95 0.00 0.00 0.00 0.00 -
EY 4.61 3.23 5.28 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 4.33 6.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment