[SCGBHD] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -7.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 1,254,712 945,562 799,382 657,434 0 -
PBT 74,632 27,810 16,598 17,968 0 -
Tax -17,626 -6,838 -4,160 -4,618 0 -
NP 57,006 20,972 12,438 13,350 0 -
-
NP to SH 57,006 20,972 12,438 13,350 0 -
-
Tax Rate 23.62% 24.59% 25.06% 25.70% - -
Total Cost 1,197,706 924,590 786,944 644,084 0 -
-
Net Worth 338,415 296,000 279,999 272,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 338,415 296,000 279,999 272,000 0 -
NOSH 827,450 800,000 800,000 800,000 295,232 29.36%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 4.54% 2.22% 1.56% 2.03% 0.00% -
ROE 16.84% 7.09% 4.44% 4.91% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 155.72 118.20 99.92 82.18 0.00 -
EPS 7.12 2.62 1.56 1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.37 0.35 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 139.68 105.26 88.99 73.19 0.00 -
EPS 6.35 2.33 1.38 1.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.3295 0.3117 0.3028 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.94 0.31 0.34 0.46 0.00 -
P/RPS 0.60 0.26 0.34 0.56 0.00 -
P/EPS 13.29 11.83 21.87 27.57 0.00 -
EY 7.53 8.46 4.57 3.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.84 0.97 1.35 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 26/08/24 24/08/23 25/08/22 27/08/21 - -
Price 0.835 0.35 0.365 0.43 0.00 -
P/RPS 0.54 0.30 0.37 0.52 0.00 -
P/EPS 11.80 13.35 23.48 25.77 0.00 -
EY 8.47 7.49 4.26 3.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.95 1.04 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment