[SCGBHD] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -19.52%
YoY- -51.11%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 995,370 850,269 607,889 523,528 0 -
PBT 30,057 17,830 13,904 30,817 0 -
Tax -7,374 -4,528 -3,160 -8,840 0 -
NP 22,682 13,302 10,744 21,977 0 -
-
NP to SH 22,682 13,302 10,744 21,977 0 -
-
Tax Rate 24.53% 25.40% 22.73% 28.69% - -
Total Cost 972,688 836,966 597,145 501,550 0 -
-
Net Worth 303,999 279,999 272,000 194,915 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 303,999 279,999 272,000 194,915 0 -
NOSH 800,000 800,000 800,000 590,652 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 2.28% 1.56% 1.77% 4.20% 0.00% -
ROE 7.46% 4.75% 3.95% 11.28% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 124.42 106.28 75.99 88.64 0.00 -
EPS 2.84 1.67 1.35 3.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 124.22 106.12 75.87 65.34 0.00 -
EPS 2.83 1.66 1.34 2.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3794 0.3494 0.3395 0.2433 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 - - -
Price 0.345 0.335 0.48 0.00 0.00 -
P/RPS 0.28 0.32 0.63 0.00 0.00 -
P/EPS 12.17 20.15 35.74 0.00 0.00 -
EY 8.22 4.96 2.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 1.41 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/23 29/11/22 26/11/21 23/11/20 - -
Price 0.385 0.30 0.425 0.365 0.00 -
P/RPS 0.31 0.28 0.56 0.41 0.00 -
P/EPS 13.58 18.04 31.65 9.81 0.00 -
EY 7.36 5.54 3.16 10.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.86 1.25 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment