[EFRAME] YoY Annualized Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Revenue 70,596 55,958 46,862 0 -
PBT 15,228 14,100 9,436 0 -
Tax -4,236 -3,592 -2,792 0 -
NP 10,992 10,508 6,644 0 -
-
NP to SH 10,988 10,492 6,644 0 -
-
Tax Rate 27.82% 25.48% 29.59% - -
Total Cost 59,604 45,450 40,218 0 -
-
Net Worth 72,087 59,182 51,999 0 -
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Div - 3,250 - - -
Div Payout % - 30.98% - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Net Worth 72,087 59,182 51,999 0 -
NOSH 329,793 325,000 325,000 0 -
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
NP Margin 15.57% 18.78% 14.18% 0.00% -
ROE 15.24% 17.73% 12.78% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 21.65 17.22 14.42 0.00 -
EPS 3.38 3.22 2.18 0.00 -
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.2211 0.1821 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 19.18 15.21 12.73 0.00 -
EPS 2.99 2.85 1.81 0.00 -
DPS 0.00 0.88 0.00 0.00 -
NAPS 0.1959 0.1608 0.1413 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 28/02/23 28/02/22 26/02/21 - -
Price 0.98 0.51 0.58 0.00 -
P/RPS 4.53 2.96 4.02 0.00 -
P/EPS 29.08 15.80 28.37 0.00 -
EY 3.44 6.33 3.52 0.00 -
DY 0.00 1.96 0.00 0.00 -
P/NAPS 4.43 2.80 3.63 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 18/04/23 22/04/22 26/04/21 - -
Price 0.945 0.50 0.485 0.00 -
P/RPS 4.36 2.90 3.36 0.00 -
P/EPS 28.04 15.49 23.72 0.00 -
EY 3.57 6.46 4.22 0.00 -
DY 0.00 2.00 0.00 0.00 -
P/NAPS 4.27 2.75 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment