[EFRAME] YoY Cumulative Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Revenue 35,298 27,979 23,431 0 -
PBT 7,614 7,050 4,718 0 -
Tax -2,118 -1,796 -1,396 0 -
NP 5,496 5,254 3,322 0 -
-
NP to SH 5,494 5,246 3,322 0 -
-
Tax Rate 27.82% 25.48% 29.59% - -
Total Cost 29,802 22,725 20,109 0 -
-
Net Worth 72,087 59,182 51,999 0 -
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Div - 1,625 - - -
Div Payout % - 30.98% - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Net Worth 72,087 59,182 51,999 0 -
NOSH 329,793 325,000 325,000 0 -
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
NP Margin 15.57% 18.78% 14.18% 0.00% -
ROE 7.62% 8.86% 6.39% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 10.83 8.61 7.21 0.00 -
EPS 1.69 1.61 1.09 0.00 -
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.2211 0.1821 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 9.75 7.73 6.47 0.00 -
EPS 1.52 1.45 0.92 0.00 -
DPS 0.00 0.45 0.00 0.00 -
NAPS 0.1991 0.1635 0.1436 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 28/02/23 28/02/22 26/02/21 - -
Price 0.98 0.51 0.58 0.00 -
P/RPS 9.05 5.92 8.04 0.00 -
P/EPS 58.16 31.60 56.74 0.00 -
EY 1.72 3.17 1.76 0.00 -
DY 0.00 0.98 0.00 0.00 -
P/NAPS 4.43 2.80 3.63 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 18/04/23 22/04/22 26/04/21 - -
Price 0.945 0.50 0.485 0.00 -
P/RPS 8.73 5.81 6.73 0.00 -
P/EPS 56.08 30.98 47.45 0.00 -
EY 1.78 3.23 2.11 0.00 -
DY 0.00 1.00 0.00 0.00 -
P/NAPS 4.27 2.75 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment