[EFRAME] QoQ Cumulative Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 11,570 40,618 29,977 0 0 0 0 -
PBT 2,335 7,245 5,512 0 0 0 0 -
Tax -699 -1,904 -1,301 0 0 0 0 -
NP 1,636 5,341 4,211 0 0 0 0 -
-
NP to SH 1,636 5,341 4,211 0 0 0 0 -
-
Tax Rate 29.94% 26.28% 23.60% - - - - -
Total Cost 9,934 35,277 25,766 0 0 0 0 -
-
Net Worth 43,979 31,329 30,219 0 0 0 0 -
Dividend
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 43,979 31,329 30,219 0 0 0 0 -
NOSH 325,000 260,000 1,099 0 0 0 0 -
Ratio Analysis
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 14.14% 13.15% 14.05% 0.00% 0.00% 0.00% 0.00% -
ROE 3.72% 17.05% 13.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 4.07 15.62 2,725.20 0.00 0.00 0.00 0.00 -
EPS 0.58 2.05 382.82 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1205 27.4727 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 3.14 11.04 8.15 0.00 0.00 0.00 0.00 -
EPS 0.44 1.45 1.14 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.0851 0.0821 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 - - - - - - -
Price 0.405 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 70.38 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 25/01/21 26/10/20 22/10/20 - - - - -
Price 0.555 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 96.44 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment