[TELADAN] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 25.19%
YoY- 60.58%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 268,464 269,012 163,738 0 -
PBT 44,620 63,374 39,938 0 -
Tax -11,942 -15,956 -10,408 0 -
NP 32,678 47,418 29,530 0 -
-
NP to SH 32,678 47,418 29,530 0 -
-
Tax Rate 26.76% 25.18% 26.06% - -
Total Cost 235,786 221,594 134,208 0 -
-
Net Worth 509,523 491,231 450,966 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - 20,937 16,105 - -
Div Payout % - 44.16% 54.54% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 509,523 491,231 450,966 0 -
NOSH 809,016 805,298 805,298 643,946 7.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 12.17% 17.63% 18.03% 0.00% -
ROE 6.41% 9.65% 6.55% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 33.19 33.41 20.33 0.00 -
EPS 4.04 5.88 3.66 0.00 -
DPS 0.00 2.60 2.00 0.00 -
NAPS 0.63 0.61 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 33.04 33.11 20.15 0.00 -
EPS 4.02 5.84 3.63 0.00 -
DPS 0.00 2.58 1.98 0.00 -
NAPS 0.6271 0.6046 0.555 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 30/06/21 - -
Price 1.20 0.595 0.60 0.00 -
P/RPS 3.62 1.78 2.95 0.00 -
P/EPS 29.70 10.10 16.36 0.00 -
EY 3.37 9.90 6.11 0.00 -
DY 0.00 4.37 3.33 0.00 -
P/NAPS 1.90 0.98 1.07 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 18/08/23 17/08/22 17/08/21 - -
Price 1.15 1.13 0.64 0.00 -
P/RPS 3.46 3.38 3.15 0.00 -
P/EPS 28.46 19.19 17.45 0.00 -
EY 3.51 5.21 5.73 0.00 -
DY 0.00 2.30 3.13 0.00 -
P/NAPS 1.83 1.85 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment