[TELADAN] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 18.74%
YoY- 79.86%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 256,145 249,542 131,407 39.61%
PBT 38,658 55,984 31,098 11.49%
Tax -10,812 -14,303 -7,924 16.81%
NP 27,846 41,681 23,174 9.61%
-
NP to SH 27,846 41,681 23,174 9.61%
-
Tax Rate 27.97% 25.55% 25.48% -
Total Cost 228,299 207,861 108,233 45.23%
-
Net Worth 509,523 491,231 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div - 10,468 8,052 -
Div Payout % - 25.12% 34.75% -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 509,523 491,231 0 -
NOSH 809,016 805,298 805,298 0.23%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 10.87% 16.70% 17.64% -
ROE 5.47% 8.48% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 31.67 30.99 16.32 39.30%
EPS 3.44 5.18 2.88 9.29%
DPS 0.00 1.30 1.00 -
NAPS 0.63 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
30/06/23 30/06/22 30/06/21 CAGR
RPS 31.52 30.71 16.17 39.61%
EPS 3.43 5.13 2.85 9.70%
DPS 0.00 1.29 0.99 -
NAPS 0.6271 0.6046 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 30/06/21 -
Price 1.20 0.595 0.60 -
P/RPS 3.79 1.92 3.68 1.48%
P/EPS 34.85 11.50 20.85 29.28%
EY 2.87 8.70 4.80 -22.67%
DY 0.00 2.18 1.67 -
P/NAPS 1.90 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 18/08/23 17/08/22 - -
Price 1.15 1.13 0.00 -
P/RPS 3.63 3.65 0.00 -
P/EPS 33.40 21.83 0.00 -
EY 2.99 4.58 0.00 -
DY 0.00 1.15 0.00 -
P/NAPS 1.83 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment