[TELADAN] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 256,419 196,905 149,566 232,988 3.24%
PBT 48,035 44,266 34,476 55,337 -4.60%
Tax -12,819 -11,529 -9,197 -11,935 2.40%
NP 35,216 32,737 25,279 43,402 -6.72%
-
NP to SH 35,216 32,737 25,279 43,402 -6.72%
-
Tax Rate 26.69% 26.04% 26.68% 21.57% -
Total Cost 221,203 164,168 124,287 189,586 5.27%
-
Net Worth 492,118 467,072 367,215 341,291 12.96%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div 10,487 8,052 - - -
Div Payout % 29.78% 24.60% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 492,118 467,072 367,215 341,291 12.96%
NOSH 807,693 805,298 644,238 643,946 7.83%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 13.73% 16.63% 16.90% 18.63% -
ROE 7.16% 7.01% 6.88% 12.72% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 31.78 24.45 23.22 36.18 -4.22%
EPS 4.37 4.07 3.92 6.74 -13.43%
DPS 1.30 1.00 0.00 0.00 -
NAPS 0.61 0.58 0.57 0.53 4.79%
Adjusted Per Share Value based on latest NOSH - 0
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 31.54 24.22 18.40 28.66 3.24%
EPS 4.33 4.03 3.11 5.34 -6.74%
DPS 1.29 0.99 0.00 0.00 -
NAPS 0.6054 0.5746 0.4517 0.4198 12.96%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 30/12/22 31/12/21 - - -
Price 1.20 0.605 0.00 0.00 -
P/RPS 3.78 2.47 0.00 0.00 -
P/EPS 27.49 14.88 0.00 0.00 -
EY 3.64 6.72 0.00 0.00 -
DY 1.08 1.65 0.00 0.00 -
P/NAPS 1.97 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 24/02/23 28/02/22 12/03/21 - -
Price 1.19 0.615 0.00 0.00 -
P/RPS 3.74 2.52 0.00 0.00 -
P/EPS 27.26 15.13 0.00 0.00 -
EY 3.67 6.61 0.00 0.00 -
DY 1.09 1.63 0.00 0.00 -
P/NAPS 1.95 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment