[TELADAN] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 15.7%
YoY- 33.31%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 246,432 235,604 165,412 0 -
PBT 44,364 51,000 39,164 0 -
Tax -11,140 -13,124 -10,752 0 -
NP 33,224 37,876 28,412 0 -
-
NP to SH 33,224 37,876 28,412 0 -
-
Tax Rate 25.11% 25.73% 27.45% - -
Total Cost 213,208 197,728 137,000 0 -
-
Net Worth 501,127 475,125 450,966 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - 22,548 - - -
Div Payout % - 59.53% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 501,127 475,125 450,966 0 -
NOSH 808,467 805,298 805,298 643,946 7.87%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 13.48% 16.08% 17.18% 0.00% -
ROE 6.63% 7.97% 6.30% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 30.49 29.26 20.54 0.00 -
EPS 4.12 4.72 3.52 0.00 -
DPS 0.00 2.80 0.00 0.00 -
NAPS 0.62 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 30.33 29.00 20.36 0.00 -
EPS 4.09 4.66 3.50 0.00 -
DPS 0.00 2.78 0.00 0.00 -
NAPS 0.6167 0.5847 0.555 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 - -
Price 1.25 0.66 0.63 0.00 -
P/RPS 4.10 2.26 3.07 0.00 -
P/EPS 30.41 14.03 17.86 0.00 -
EY 3.29 7.13 5.60 0.00 -
DY 0.00 4.24 0.00 0.00 -
P/NAPS 2.02 1.12 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 12/05/23 12/05/22 12/05/21 - -
Price 1.17 0.59 0.73 0.00 -
P/RPS 3.84 2.02 3.55 0.00 -
P/EPS 28.46 12.54 20.69 0.00 -
EY 3.51 7.97 4.83 0.00 -
DY 0.00 4.75 0.00 0.00 -
P/NAPS 1.89 1.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment