[TELADAN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 2.18%
YoY- 33.31%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 46,038 75,875 75,605 58,901 68,595 46,441 40,516 8.86%
PBT 840 15,508 18,937 12,750 12,613 11,684 10,178 -80.95%
Tax -988 -3,853 -4,697 -3,281 -3,346 -2,979 -2,516 -46.28%
NP -148 11,655 14,240 9,469 9,267 8,705 7,662 -
-
NP to SH -148 11,655 14,240 9,469 9,267 8,705 7,662 -
-
Tax Rate 117.62% 24.85% 24.80% 25.73% 26.53% 25.50% 24.72% -
Total Cost 46,186 64,220 61,365 49,432 59,328 37,736 32,854 25.41%
-
Net Worth 492,118 491,312 491,231 475,125 467,072 459,019 450,966 5.97%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 4,831 5,637 - - - -
Div Payout % - - 33.93% 59.53% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 492,118 491,312 491,231 475,125 467,072 459,019 450,966 5.97%
NOSH 807,693 805,805 805,298 805,298 805,298 805,298 805,298 0.19%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.32% 15.36% 18.83% 16.08% 13.51% 18.74% 18.91% -
ROE -0.03% 2.37% 2.90% 1.99% 1.98% 1.90% 1.70% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.71 9.42 9.39 7.31 8.52 5.77 5.03 8.79%
EPS -0.02 1.45 1.77 1.18 1.15 1.08 0.95 -
DPS 0.00 0.00 0.60 0.70 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.61 0.59 0.58 0.57 0.56 5.85%
Adjusted Per Share Value based on latest NOSH - 805,298
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.65 9.32 9.28 7.23 8.42 5.70 4.98 8.75%
EPS -0.02 1.43 1.75 1.16 1.14 1.07 0.94 -
DPS 0.00 0.00 0.59 0.69 0.00 0.00 0.00 -
NAPS 0.6043 0.6033 0.6032 0.5834 0.5735 0.5636 0.5538 5.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.20 1.03 0.595 0.66 0.605 0.675 0.60 -
P/RPS 21.03 10.93 6.34 9.02 7.10 11.70 11.93 45.77%
P/EPS -6,541.22 71.18 33.65 56.13 52.57 62.44 63.06 -
EY -0.02 1.40 2.97 1.78 1.90 1.60 1.59 -
DY 0.00 0.00 1.01 1.06 0.00 0.00 0.00 -
P/NAPS 1.97 1.69 0.98 1.12 1.04 1.18 1.07 50.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 17/11/22 17/08/22 12/05/22 28/02/22 16/11/21 17/08/21 -
Price 1.19 1.37 1.13 0.59 0.615 0.635 0.64 -
P/RPS 20.85 14.54 12.04 8.07 7.22 11.01 12.72 38.89%
P/EPS -6,486.71 94.68 63.90 50.18 53.44 58.74 67.27 -
EY -0.02 1.06 1.56 1.99 1.87 1.70 1.49 -
DY 0.00 0.00 0.53 1.19 0.00 0.00 0.00 -
P/NAPS 1.95 2.25 1.85 1.00 1.06 1.11 1.14 42.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment