[VOLCANO] YoY Annualized Quarter Result on 31-Mar-2022

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2022
Profit Trend
QoQ- -70.26%
YoY- -64.87%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
Revenue 20,906 70,644 77,414 73,025 72,952 -99.37%
PBT 2,565 7,988 9,438 8,568 8,452 -99.20%
Tax -578 -2,332 -2,944 -2,348 -1,771 -98.93%
NP 1,987 5,656 6,494 6,220 6,681 -99.26%
-
NP to SH 1,987 5,656 6,494 6,220 6,681 -99.26%
-
Tax Rate 22.53% 29.19% 31.19% 27.40% 20.95% -
Total Cost 18,919 64,988 70,920 66,805 66,271 -99.38%
-
Net Worth 81,905 68,222 71,901 73,054 76,457 32.20%
Dividend
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
Net Worth 81,905 68,222 71,901 73,054 76,457 32.20%
NOSH 165,000 140,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
NP Margin 9.50% 8.01% 8.39% 8.52% 9.16% -
ROE 2.43% 8.29% 9.03% 8.51% 8.74% -
Per Share
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
RPS 12.67 50.46 50.79 46.72 46.03 -99.46%
EPS 1.20 4.04 4.26 3.97 4.22 -99.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4873 0.4717 0.4674 0.4824 12.30%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
RPS 11.51 38.89 42.62 40.21 40.17 -99.37%
EPS 1.09 3.11 3.58 3.42 3.68 -99.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4509 0.3756 0.3959 0.4022 0.4209 32.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
Date 31/03/22 - 30/06/21 30/09/21 31/12/21 -
Price 0.42 0.00 0.445 0.50 0.45 -
P/RPS 3.31 0.00 0.88 1.07 0.98 13824.33%
P/EPS 34.88 0.00 10.45 12.56 10.68 12050.01%
EY 2.87 0.00 9.57 7.96 9.37 -99.17%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.94 1.07 0.93 -30.56%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/06/21 30/09/21 31/12/21 CAGR
Date 26/05/22 20/05/21 25/08/21 24/11/21 24/02/22 -
Price 0.41 0.47 0.51 0.475 0.41 -
P/RPS 3.24 0.93 1.00 1.02 0.89 18771.01%
P/EPS 34.05 11.63 11.97 11.94 9.73 15978.27%
EY 2.94 8.60 8.35 8.38 10.28 -99.37%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 1.08 1.02 0.85 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment