[VOLCANO] QoQ Annualized Quarter Result on 31-Mar-2022

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2022
Profit Trend
QoQ- -70.26%
YoY- -64.87%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 74,158 58,259 38,827 20,906 72,952 73,025 77,414 -2.81%
PBT 9,024 7,931 4,884 2,565 8,452 8,568 9,438 -2.93%
Tax -1,928 -1,672 -1,048 -578 -1,771 -2,348 -2,944 -24.52%
NP 7,096 6,259 3,836 1,987 6,681 6,220 6,494 6.07%
-
NP to SH 7,096 6,259 3,836 1,987 6,681 6,220 6,494 6.07%
-
Tax Rate 21.37% 21.08% 21.46% 22.53% 20.95% 27.40% 31.19% -
Total Cost 67,062 52,000 34,991 18,919 66,271 66,805 70,920 -3.65%
-
Net Worth 85,255 82,516 80,948 81,905 76,457 73,054 71,901 11.99%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,144 2,144 2,144 - - - - -
Div Payout % 30.23% 34.27% 55.92% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 85,255 82,516 80,948 81,905 76,457 73,054 71,901 11.99%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.57% 10.74% 9.88% 9.50% 9.16% 8.52% 8.39% -
ROE 8.32% 7.59% 4.74% 2.43% 8.74% 8.51% 9.03% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 44.94 35.31 23.53 12.67 46.03 46.72 50.79 -7.81%
EPS 4.30 3.79 2.32 1.20 4.22 3.97 4.26 0.62%
DPS 1.30 1.30 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.5167 0.5001 0.4906 0.4964 0.4824 0.4674 0.4717 6.24%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 40.83 32.08 21.38 11.51 40.17 40.21 42.62 -2.81%
EPS 3.91 3.45 2.11 1.09 3.68 3.42 3.58 6.03%
DPS 1.18 1.18 1.18 0.00 0.00 0.00 0.00 -
NAPS 0.4694 0.4543 0.4457 0.4509 0.4209 0.4022 0.3959 11.98%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.485 0.435 0.40 0.42 0.45 0.50 0.445 -
P/RPS 1.08 1.23 1.70 3.31 0.98 1.07 0.88 14.58%
P/EPS 11.28 11.47 17.21 34.88 10.68 12.56 10.45 5.21%
EY 8.87 8.72 5.81 2.87 9.37 7.96 9.57 -4.92%
DY 2.68 2.99 3.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.82 0.85 0.93 1.07 0.94 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 21/11/22 19/08/22 26/05/22 24/02/22 24/11/21 25/08/21 -
Price 0.855 0.425 0.41 0.41 0.41 0.475 0.51 -
P/RPS 1.90 1.20 1.74 3.24 0.89 1.02 1.00 53.22%
P/EPS 19.88 11.20 17.64 34.05 9.73 11.94 11.97 40.11%
EY 5.03 8.93 5.67 2.94 10.28 8.38 8.35 -28.60%
DY 1.52 3.06 3.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.85 0.84 0.83 0.85 1.02 1.08 32.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment