[NESTCON] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -19.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 841,152 740,741 422,573 334,637 0 -
PBT 10,254 5,576 6,406 10,089 0 -
Tax -3,177 -997 -2,456 -2,538 0 -
NP 7,077 4,578 3,950 7,550 0 -
-
NP to SH 6,345 5,192 4,164 7,550 0 -
-
Tax Rate 30.98% 17.88% 38.34% 25.16% - -
Total Cost 834,074 736,162 418,622 327,086 0 -
-
Net Worth 142,059 129,593 137,932 122,326 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 142,059 129,593 137,932 122,326 0 -
NOSH 710,298 682,072 656,822 643,822 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 0.84% 0.62% 0.93% 2.26% 0.00% -
ROE 4.47% 4.01% 3.02% 6.17% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 118.42 108.60 64.34 51.98 0.00 -
EPS 0.89 0.76 0.64 1.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.21 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 643,822
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 118.29 104.17 59.42 47.06 0.00 -
EPS 0.89 0.73 0.59 1.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.1822 0.194 0.172 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.395 0.37 0.425 0.385 0.00 -
P/RPS 0.33 0.34 0.66 0.74 0.00 -
P/EPS 44.22 48.61 67.04 32.83 0.00 -
EY 2.26 2.06 1.49 3.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.95 2.02 2.03 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 28/11/24 28/11/23 24/11/22 30/11/21 - -
Price 0.385 0.345 0.465 0.40 0.00 -
P/RPS 0.33 0.32 0.72 0.77 0.00 -
P/EPS 43.10 45.32 73.35 34.11 0.00 -
EY 2.32 2.21 1.36 2.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.82 2.21 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment