[NESTCON] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 20.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 377,243 356,908 358,261 250,978 180,390 95,616 0 -
PBT 12,475 10,709 12,803 7,567 7,000 4,921 0 -
Tax -506 -418 -592 -1,904 -2,304 -1,232 0 -
NP 11,969 10,291 12,211 5,663 4,696 3,689 0 -
-
NP to SH 12,050 10,291 12,211 5,663 4,696 3,689 0 -
-
Tax Rate 4.06% 3.90% 4.62% 25.16% 32.91% 25.04% - -
Total Cost 365,274 346,617 346,050 245,315 175,694 91,927 0 -
-
Net Worth 128,764 128,764 128,764 122,326 122,326 77,258 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 128,764 128,764 128,764 122,326 122,326 77,258 0 -
NOSH 643,822 643,822 643,822 643,822 643,822 482,867 0 -
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.17% 2.88% 3.41% 2.26% 2.60% 3.86% 0.00% -
ROE 9.36% 7.99% 9.48% 4.63% 3.84% 4.77% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 58.59 55.44 55.65 38.98 28.02 19.80 0.00 -
EPS 1.87 1.60 1.90 0.88 0.73 0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.19 0.19 0.16 0.11 49.13%
Adjusted Per Share Value based on latest NOSH - 643,822
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 53.05 50.19 50.38 35.29 25.37 13.45 0.00 -
EPS 1.69 1.45 1.72 0.80 0.66 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1811 0.1811 0.172 0.172 0.1086 0.11 39.55%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 - - -
Price 0.41 0.505 0.39 0.385 0.32 0.00 0.00 -
P/RPS 0.70 0.91 0.70 0.99 1.14 0.00 0.00 -
P/EPS 21.91 31.59 20.56 43.77 43.87 0.00 0.00 -
EY 4.56 3.17 4.86 2.28 2.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.52 1.95 2.03 1.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 30/05/22 28/02/22 - - - - -
Price 0.40 0.475 0.565 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.86 1.02 0.00 0.00 0.00 0.00 -
P/EPS 21.37 29.72 29.79 0.00 0.00 0.00 0.00 -
EY 4.68 3.37 3.36 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.38 2.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment