[RAMSSOL] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 100.72%
YoY- 101.73%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 57,692 25,816 33,516 20,324 0 -
PBT 18,136 8,040 3,340 3,380 0 -
Tax -1,720 -20 -12 -20 0 -
NP 16,416 8,020 3,328 3,360 0 -
-
NP to SH 16,696 8,400 4,164 3,968 0 -
-
Tax Rate 9.48% 0.25% 0.36% 0.59% - -
Total Cost 41,276 17,796 30,188 16,964 0 -
-
Net Worth 89,309 58,733 41,124 7,593 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 89,309 58,733 41,124 7,593 0 -
NOSH 318,963 245,356 223,051 510 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 28.45% 31.07% 9.93% 16.53% 0.00% -
ROE 18.69% 14.30% 10.13% 52.25% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 18.09 10.55 17.93 3,985.10 0.00 -
EPS 5.24 3.44 2.24 7.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.24 0.22 14.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,356
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 16.30 7.29 9.47 5.74 0.00 -
EPS 4.72 2.37 1.18 1.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.166 0.1162 0.0215 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 - - -
Price 0.445 0.335 0.465 0.00 0.00 -
P/RPS 2.46 3.18 2.59 0.00 0.00 -
P/EPS 8.50 9.76 20.87 0.00 0.00 -
EY 11.76 10.25 4.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.40 2.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 23/04/24 27/04/23 31/05/22 08/07/21 - -
Price 0.46 0.40 0.40 0.00 0.00 -
P/RPS 2.54 3.79 2.23 0.00 0.00 -
P/EPS 8.79 11.65 17.96 0.00 0.00 -
EY 11.38 8.58 5.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.67 1.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment