[RAMSSOL] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 100.72%
YoY- 101.73%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 30,551 30,264 33,162 25,816 27,833 28,998 29,706 1.88%
PBT 7,071 7,284 8,272 8,040 3,721 4,048 3,718 53.32%
Tax -754 -22 -18 -20 -256 -25 -30 753.00%
NP 6,317 7,261 8,254 8,020 3,465 4,022 3,688 43.01%
-
NP to SH 6,564 7,673 8,626 8,400 4,185 4,864 4,570 27.21%
-
Tax Rate 10.66% 0.30% 0.22% 0.25% 6.88% 0.62% 0.81% -
Total Cost 24,234 23,002 24,908 17,796 24,368 24,976 26,018 -4.61%
-
Net Worth 82,984 68,275 58,888 58,733 56,285 42,993 42,993 54.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 82,984 68,275 58,888 58,733 56,285 42,993 42,993 54.83%
NOSH 318,963 306,541 245,356 245,356 244,356 223,051 223,051 26.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.68% 23.99% 24.89% 31.07% 12.45% 13.87% 12.42% -
ROE 7.91% 11.24% 14.65% 14.30% 7.44% 11.31% 10.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.94 11.97 13.52 10.55 12.36 15.51 15.89 -26.79%
EPS 2.50 3.09 3.44 3.44 1.86 2.60 2.44 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.24 0.24 0.25 0.23 0.23 11.24%
Adjusted Per Share Value based on latest NOSH - 245,356
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.63 8.55 9.37 7.29 7.86 8.19 8.39 1.89%
EPS 1.85 2.17 2.44 2.37 1.18 1.37 1.29 27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2345 0.1929 0.1664 0.166 0.159 0.1215 0.1215 54.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.38 0.48 0.325 0.335 0.44 0.43 0.36 -
P/RPS 3.82 4.01 2.40 3.18 3.56 2.77 2.27 41.34%
P/EPS 17.79 15.82 9.24 9.76 23.67 16.53 14.73 13.37%
EY 5.62 6.32 10.82 10.25 4.22 6.05 6.79 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.78 1.35 1.40 1.76 1.87 1.57 -6.89%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 16/08/23 27/04/23 24/02/23 25/11/22 23/08/22 -
Price 0.37 0.39 0.35 0.40 0.38 0.375 0.45 -
P/RPS 3.72 3.26 2.59 3.79 3.07 2.42 2.83 19.93%
P/EPS 17.32 12.85 9.96 11.65 20.44 14.41 18.41 -3.97%
EY 5.77 7.78 10.04 8.58 4.89 6.94 5.43 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 1.46 1.67 1.52 1.63 1.96 -21.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment