[SIAB] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -0.92%
YoY- 103.46%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 129,034 208,386 124,726 0 -
PBT 434 -12,400 -1,248 0 -
Tax -2 -92 -1,850 0 -
NP 432 -12,492 -3,098 0 -
-
NP to SH 432 -12,492 -3,098 0 -
-
Tax Rate 0.46% - - - -
Total Cost 128,602 220,878 127,824 0 -
-
Net Worth 72,000 48,963 73,445 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 72,000 48,963 73,445 0 -
NOSH 720,000 489,634 489,634 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 0.33% -5.99% -2.48% 0.00% -
ROE 0.60% -25.51% -4.22% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 17.92 42.56 25.47 0.00 -
EPS 0.06 -2.56 -0.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 24.12 38.95 23.31 0.00 -
EPS 0.08 -2.33 -0.58 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1346 0.0915 0.1373 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.125 0.135 0.17 0.00 -
P/RPS 0.70 0.32 0.67 0.00 -
P/EPS 208.33 -5.29 -26.87 0.00 -
EY 0.48 -18.90 -3.72 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.35 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 26/08/24 28/08/23 23/08/22 - -
Price 0.135 0.135 0.16 0.00 -
P/RPS 0.75 0.32 0.63 0.00 -
P/EPS 225.00 -5.29 -25.29 0.00 -
EY 0.44 -18.90 -3.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment