[SIAB] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[SIAB] SIAB HOLDINGS BERHAD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 98.17%
YoY- 103.46%
Quarter Report
Latest QR
Upcoming QR
SIAB's Result
SIAB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 64,517 26,261 200,965 146,882 104,193 36,835 147,362 -42.37%
PBT 217 109 -21,818 -7,376 -6,200 -2,309 -21,564 -
Tax -1 0 180 -46 -46 -23 2,476 -
NP 216 109 -21,638 -7,422 -6,246 -2,332 -19,088 -
-
NP to SH 216 109 -21,638 -7,422 -6,246 -2,332 -19,088 -
-
Tax Rate 0.46% 0.00% - - - - - -
Total Cost 64,301 26,152 222,603 154,304 110,439 39,167 166,450 -46.98%
-
Net Worth 72,000 41,274 53,067 48,963 48,963 53,859 53,859 21.37%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 72,000 41,274 53,067 48,963 48,963 53,859 53,859 21.37%
NOSH 720,000 589,634 589,634 489,634 489,634 489,634 489,634 29.34%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.33% 0.42% -10.77% -5.05% -5.99% -6.33% -12.95% -
ROE 0.30% 0.26% -40.77% -15.16% -12.76% -4.33% -35.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.96 4.45 34.08 30.00 21.28 7.52 30.10 -55.45%
EPS 0.03 0.02 -4.40 -1.52 -1.28 -0.48 -3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.07 0.09 0.10 0.10 0.11 0.11 -6.16%
Adjusted Per Share Value based on latest NOSH - 535,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.06 4.91 37.56 27.45 19.48 6.89 27.54 -42.36%
EPS 0.04 0.02 -4.04 -1.39 -1.17 -0.44 -3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1346 0.0771 0.0992 0.0915 0.0915 0.1007 0.1007 21.36%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.125 0.125 0.135 0.125 0.135 0.12 0.155 -
P/RPS 1.39 2.81 0.40 0.42 0.63 1.60 0.52 92.72%
P/EPS 416.67 676.19 -3.68 -8.25 -10.58 -25.20 -3.98 -
EY 0.24 0.15 -27.18 -12.13 -9.45 -3.97 -25.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.79 1.50 1.25 1.35 1.09 1.41 -7.72%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 27/02/24 27/11/23 28/08/23 29/05/23 27/02/23 -
Price 0.135 0.125 0.12 0.12 0.135 0.13 0.14 -
P/RPS 1.51 2.81 0.35 0.40 0.63 1.73 0.47 117.88%
P/EPS 450.00 676.19 -3.27 -7.92 -10.58 -27.30 -3.59 -
EY 0.22 0.15 -30.58 -12.63 -9.45 -3.66 -27.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.79 1.33 1.20 1.35 1.18 1.27 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment