[MNHLDG] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 59.75%
YoY- 70.57%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 412,424 220,592 108,236 0 -
PBT 39,552 22,296 6,516 0 -
Tax -11,408 -5,552 -1,736 0 -
NP 28,144 16,744 4,780 0 -
-
NP to SH 28,328 16,608 4,780 0 -
-
Tax Rate 28.84% 24.90% 26.64% - -
Total Cost 384,280 203,848 103,456 0 -
-
Net Worth 133,084 73,575 61,312 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 2,851 - - - -
Div Payout % 10.07% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 133,084 73,575 61,312 0 -
NOSH 475,302 408,751 408,750 326,465 13.32%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.82% 7.59% 4.42% 0.00% -
ROE 21.29% 22.57% 7.80% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 86.77 53.97 26.48 0.00 -
EPS 5.96 4.08 1.16 0.00 -
DPS 0.60 0.00 0.00 0.00 -
NAPS 0.28 0.18 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 475,302
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 82.68 44.22 21.70 0.00 -
EPS 5.68 3.33 0.96 0.00 -
DPS 0.57 0.00 0.00 0.00 -
NAPS 0.2668 0.1475 0.1229 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.905 0.34 0.205 0.00 -
P/RPS 1.04 0.63 0.77 0.00 -
P/EPS 15.18 8.37 17.53 0.00 -
EY 6.59 11.95 5.70 0.00 -
DY 0.66 0.00 0.00 0.00 -
P/NAPS 3.23 1.89 1.37 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 29/11/23 23/11/22 - -
Price 0.955 0.54 0.22 0.00 -
P/RPS 1.10 1.00 0.83 0.00 -
P/EPS 16.02 13.29 18.81 0.00 -
EY 6.24 7.52 5.32 0.00 -
DY 0.63 0.00 0.00 0.00 -
P/NAPS 3.41 3.00 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment