[MNHLDG] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 42.9%
YoY- 70.57%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 103,106 73,435 51,112 74,923 55,148 49,194 45,779 71.56%
PBT 9,888 7,304 6,583 5,671 5,574 3,294 4,817 61.30%
Tax -2,852 -2,355 -1,748 -1,667 -1,388 -1,251 -1,223 75.58%
NP 7,036 4,949 4,835 4,004 4,186 2,043 3,594 56.30%
-
NP to SH 7,082 4,956 4,700 3,923 4,152 2,137 3,696 54.08%
-
Tax Rate 28.84% 32.24% 26.55% 29.40% 24.90% 37.98% 25.39% -
Total Cost 96,070 68,486 46,277 70,919 50,962 47,151 42,185 72.83%
-
Net Worth 133,084 117,190 101,150 81,764 73,575 69,487 69,487 54.04%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 712 - - - - - - -
Div Payout % 10.07% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 133,084 117,190 101,150 81,764 73,575 69,487 69,487 54.04%
NOSH 475,302 464,436 445,175 409,040 408,751 408,751 408,750 10.54%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.82% 6.74% 9.46% 5.34% 7.59% 4.15% 7.85% -
ROE 5.32% 4.23% 4.65% 4.80% 5.64% 3.08% 5.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.69 16.29 12.13 18.33 13.49 12.04 11.20 55.18%
EPS 1.49 1.10 1.12 0.94 1.02 0.52 0.90 39.81%
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.24 0.20 0.18 0.17 0.17 39.34%
Adjusted Per Share Value based on latest NOSH - 475,302
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.77 14.79 10.30 15.09 11.11 9.91 9.22 71.59%
EPS 1.43 1.00 0.95 0.79 0.84 0.43 0.74 54.95%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.2361 0.2038 0.1647 0.1482 0.14 0.14 54.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.905 0.975 0.63 0.53 0.34 0.30 0.305 -
P/RPS 4.17 5.98 5.19 2.89 2.52 2.49 2.72 32.85%
P/EPS 60.74 88.67 56.49 55.23 33.47 57.38 33.73 47.85%
EY 1.65 1.13 1.77 1.81 2.99 1.74 2.96 -32.19%
DY 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.75 2.63 2.65 1.89 1.76 1.79 48.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 30/08/24 29/05/24 27/02/24 29/11/23 30/08/23 25/05/23 -
Price 0.955 0.875 0.745 0.69 0.54 0.29 0.325 -
P/RPS 4.40 5.37 6.14 3.77 4.00 2.41 2.90 31.93%
P/EPS 64.09 79.58 66.81 71.91 53.16 55.47 35.94 46.89%
EY 1.56 1.26 1.50 1.39 1.88 1.80 2.78 -31.89%
DY 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 3.37 3.10 3.45 3.00 1.71 1.91 47.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment