[MNHLDG] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -8.54%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 241,578 151,786 105,166 0 -
PBT 23,774 13,228 11,676 0 -
Tax -6,404 -3,404 -2,932 0 -
NP 17,370 9,824 8,744 0 -
-
NP to SH 17,037 9,962 8,744 0 -
-
Tax Rate 26.94% 25.73% 25.11% - -
Total Cost 224,208 141,962 96,422 0 -
-
Net Worth 101,150 69,487 45,780 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 101,150 69,487 45,780 0 -
NOSH 445,175 408,750 327,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 7.19% 6.47% 8.31% 0.00% -
ROE 16.84% 14.34% 19.10% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 57.32 37.13 32.16 0.00 -
EPS 4.12 2.44 2.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 327,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 48.91 30.73 21.29 0.00 -
EPS 3.45 2.02 1.77 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2048 0.1407 0.0927 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.63 0.305 0.00 0.00 -
P/RPS 1.10 0.82 0.00 0.00 -
P/EPS 15.58 12.51 0.00 0.00 -
EY 6.42 7.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 25/05/23 30/05/22 - -
Price 0.745 0.325 0.205 0.00 -
P/RPS 1.30 0.88 0.64 0.00 -
P/EPS 18.43 13.33 7.67 0.00 -
EY 5.43 7.50 13.04 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 1.91 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment