[INFOTEC] YoY Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 6.19%
YoY- 55.44%
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 71,929 72,841 44,586 27.01%
PBT 25,792 16,668 10,527 56.52%
Tax -6,542 -4,550 -2,731 54.77%
NP 19,250 12,118 7,796 57.13%
-
NP to SH 19,250 12,118 7,796 57.13%
-
Tax Rate 25.36% 27.30% 25.94% -
Total Cost 52,679 60,723 36,790 19.66%
-
Net Worth 58,116 31,316 17,928 80.04%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 8,426 1,856 - -
Div Payout % 43.78% 15.32% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 58,116 31,316 17,928 80.04%
NOSH 363,229 223,686 2,490 1107.78%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 26.76% 16.64% 17.49% -
ROE 33.12% 38.70% 43.48% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 19.80 32.56 1,790.59 -89.48%
EPS 5.30 5.42 313.09 -86.98%
DPS 2.32 0.83 0.00 -
NAPS 0.16 0.14 7.20 -85.09%
Adjusted Per Share Value based on latest NOSH - 223,686
31/12/23 31/12/22 31/12/21 CAGR
RPS 19.80 20.05 12.27 27.03%
EPS 5.30 3.34 2.15 57.00%
DPS 2.32 0.51 0.00 -
NAPS 0.16 0.0862 0.0494 79.96%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.76 0.85 0.00 -
P/RPS 3.84 2.61 0.00 -
P/EPS 14.34 15.69 0.00 -
EY 6.97 6.37 0.00 -
DY 3.05 0.98 0.00 -
P/NAPS 4.75 6.07 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 15/02/23 - -
Price 0.765 0.99 0.00 -
P/RPS 3.86 3.04 0.00 -
P/EPS 14.43 18.27 0.00 -
EY 6.93 5.47 0.00 -
DY 3.03 0.84 0.00 -
P/NAPS 4.78 7.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment