[INFOTEC] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 41.58%
YoY- 55.44%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 45,014 28,711 12,533 72,841 44,467 15,944 8,863 195.17%
PBT 14,206 7,050 3,082 16,668 12,267 2,381 1,752 303.09%
Tax -2,858 -904 -634 -4,550 -3,708 -858 -435 250.38%
NP 11,348 6,146 2,448 12,118 8,559 1,523 1,317 319.74%
-
NP to SH 11,348 6,146 2,448 12,118 8,559 1,523 1,317 319.74%
-
Tax Rate 20.12% 12.82% 20.57% 27.30% 30.23% 36.04% 24.83% -
Total Cost 33,666 22,565 10,085 60,723 35,908 14,421 7,546 170.76%
-
Net Worth 54,484 54,484 50,852 31,316 22,965 4,985 19,298 99.63%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 8,426 5,012 5,012 1,856 - - - -
Div Payout % 74.26% 81.56% 204.76% 15.32% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 54,484 54,484 50,852 31,316 22,965 4,985 19,298 99.63%
NOSH 363,229 363,229 363,229 223,686 176,660 83,094 2,490 2662.72%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 25.21% 21.41% 19.53% 16.64% 19.25% 9.55% 14.86% -
ROE 20.83% 11.28% 4.81% 38.70% 37.27% 30.55% 6.82% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.39 7.90 3.45 32.56 25.17 19.19 355.93 -89.31%
EPS 3.12 1.69 0.67 5.42 4.85 1.83 52.89 -84.82%
DPS 2.32 1.38 1.38 0.83 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.13 0.06 7.75 -92.77%
Adjusted Per Share Value based on latest NOSH - 223,686
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.39 7.90 3.45 20.05 12.24 4.39 2.44 195.13%
EPS 3.12 1.69 0.67 3.34 2.36 0.42 0.36 321.37%
DPS 2.32 1.38 1.38 0.51 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.0862 0.0632 0.0137 0.0531 99.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.785 0.815 0.815 0.85 0.42 0.00 0.00 -
P/RPS 6.33 10.31 23.62 2.61 1.67 0.00 0.00 -
P/EPS 25.13 48.17 120.93 15.69 8.67 0.00 0.00 -
EY 3.98 2.08 0.83 6.37 11.54 0.00 0.00 -
DY 2.96 1.69 1.69 0.98 0.00 0.00 0.00 -
P/NAPS 5.23 5.43 5.82 6.07 3.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 -
Price 0.79 0.80 0.745 0.99 0.50 0.355 0.00 -
P/RPS 6.37 10.12 21.59 3.04 1.99 1.85 0.00 -
P/EPS 25.29 47.28 110.54 18.27 10.32 19.37 0.00 -
EY 3.95 2.12 0.90 5.47 9.69 5.16 0.00 -
DY 2.94 1.72 1.85 0.84 0.00 0.00 0.00 -
P/NAPS 5.27 5.33 5.32 7.07 3.85 5.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment