[INFOTEC] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 41.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 73,387 85,607 76,511 72,841 44,467 15,944 8,863 308.75%
PBT 18,608 21,337 17,998 16,668 12,267 2,381 1,752 382.48%
Tax -3,700 -4,596 -4,749 -4,550 -3,708 -858 -435 316.14%
NP 14,908 16,741 13,249 12,118 8,559 1,523 1,317 403.40%
-
NP to SH 14,908 16,741 13,249 12,118 8,559 1,523 1,317 403.40%
-
Tax Rate 19.88% 21.54% 26.39% 27.30% 30.23% 36.04% 24.83% -
Total Cost 58,479 68,866 63,262 60,723 35,908 14,421 7,546 291.12%
-
Net Worth 54,484 54,484 50,852 31,316 0 0 17,430 113.63%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 15,296 11,881 6,869 1,856 - - - -
Div Payout % 102.60% 70.97% 51.85% 15.32% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 54,484 54,484 50,852 31,316 0 0 17,430 113.63%
NOSH 363,229 363,229 363,229 223,686 176,660 83,094 2,490 2662.72%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.31% 19.56% 17.32% 16.64% 19.25% 9.55% 14.86% -
ROE 27.36% 30.73% 26.05% 38.70% 0.00% 0.00% 7.56% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.20 23.57 21.06 32.56 25.17 19.19 355.93 -85.20%
EPS 4.10 4.61 3.65 5.42 4.84 1.83 52.89 -81.79%
DPS 4.21 3.27 1.89 0.83 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.00 0.00 7.00 -92.26%
Adjusted Per Share Value based on latest NOSH - 223,686
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.20 23.57 21.06 20.05 12.24 4.39 2.44 308.71%
EPS 4.10 4.61 3.65 3.34 2.36 0.42 0.36 405.45%
DPS 4.21 3.27 1.89 0.51 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.0862 0.00 0.00 0.048 113.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.785 0.815 0.815 0.85 0.42 0.00 0.00 -
P/RPS 3.89 3.46 3.87 2.61 1.67 0.00 0.00 -
P/EPS 19.13 17.68 22.34 15.69 8.67 0.00 0.00 -
EY 5.23 5.66 4.48 6.37 11.54 0.00 0.00 -
DY 5.36 4.01 2.32 0.98 0.00 0.00 0.00 -
P/NAPS 5.23 5.43 5.82 6.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 15/08/23 23/05/23 15/02/23 - - - -
Price 0.79 0.80 0.745 0.99 0.00 0.00 0.00 -
P/RPS 3.91 3.39 3.54 3.04 0.00 0.00 0.00 -
P/EPS 19.25 17.36 20.42 18.27 0.00 0.00 0.00 -
EY 5.20 5.76 4.90 5.47 0.00 0.00 0.00 -
DY 5.33 4.09 2.54 0.84 0.00 0.00 0.00 -
P/NAPS 5.27 5.33 5.32 7.07 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment