[PTRB] YoY Annualized Quarter Result on 31-Oct-2023 [#2]

Announcement Date
21-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 149.19%
YoY- 47.47%
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Revenue 513,470 486,684 481,300 375,866 10.94%
PBT 13,750 47,404 32,300 24,496 -17.49%
Tax -454 -616 -572 -124 54.06%
NP 13,296 46,788 31,728 24,372 -18.27%
-
NP to SH 13,296 46,788 31,728 24,372 -18.27%
-
Tax Rate 3.30% 1.30% 1.77% 0.51% -
Total Cost 500,174 439,896 449,572 351,494 12.46%
-
Net Worth 203,729 176,556 116,976 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Div 10,615 6,955 - - -
Div Payout % 79.84% 14.87% - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Net Worth 203,729 176,556 116,976 0 -
NOSH 536,129 535,020 535,020 399,540 10.28%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
NP Margin 2.59% 9.61% 6.59% 6.48% -
ROE 6.53% 26.50% 27.12% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 95.77 90.97 106.98 94.07 0.59%
EPS 2.48 8.74 7.46 6.10 -25.89%
DPS 1.98 1.30 0.00 0.00 -
NAPS 0.38 0.33 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 94.52 89.59 88.60 69.19 10.94%
EPS 2.45 8.61 5.84 4.49 -18.26%
DPS 1.95 1.28 0.00 0.00 -
NAPS 0.375 0.325 0.2153 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 30/10/24 31/10/23 31/10/22 - -
Price 0.50 0.465 0.39 0.00 -
P/RPS 0.52 0.51 0.36 0.00 -
P/EPS 20.16 5.32 5.53 0.00 -
EY 4.96 18.81 18.08 0.00 -
DY 3.96 2.80 0.00 0.00 -
P/NAPS 1.32 1.41 1.50 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 17/12/24 21/12/23 21/12/22 - -
Price 0.465 0.535 0.605 0.00 -
P/RPS 0.49 0.59 0.57 0.00 -
P/EPS 18.75 6.12 8.58 0.00 -
EY 5.33 16.35 11.66 0.00 -
DY 4.26 2.43 0.00 0.00 -
P/NAPS 1.22 1.62 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment