[ADB] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
01-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -17.96%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 54,360 38,478 0 -
PBT 22,708 15,928 0 -
Tax -5,524 -3,904 0 -
NP 17,184 12,024 0 -
-
NP to SH 17,184 12,024 0 -
-
Tax Rate 24.33% 24.51% - -
Total Cost 37,176 26,454 0 -
-
Net Worth 60,554 60,554 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 22,020 22,020 - -
Div Payout % 128.14% 183.13% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 60,554 60,554 0 -
NOSH 550,500 550,500 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 31.61% 31.25% 0.00% -
ROE 28.38% 19.86% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 9.87 6.99 0.00 -
EPS 3.12 2.18 0.00 -
DPS 4.00 4.00 0.00 -
NAPS 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,500
30/06/24 30/06/23 30/06/22 CAGR
RPS 9.87 6.99 0.00 -
EPS 3.12 2.18 0.00 -
DPS 4.00 4.00 0.00 -
NAPS 0.11 0.11 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 1.21 0.61 0.00 -
P/RPS 12.25 8.73 0.00 -
P/EPS 38.76 27.93 0.00 -
EY 2.58 3.58 0.00 -
DY 3.31 6.56 0.00 -
P/NAPS 11.00 5.55 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 26/08/24 01/09/23 - -
Price 0.99 0.63 0.00 -
P/RPS 10.03 9.01 0.00 -
P/EPS 31.72 28.84 0.00 -
EY 3.15 3.47 0.00 -
DY 4.04 6.35 0.00 -
P/NAPS 9.00 5.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment