[SCR] YoY Annualized Quarter Result on 30-Sep-2024 [#4]

Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- 5.29%
YoY- 8.74%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 CAGR
Revenue 226,982 199,671 13.63%
PBT 14,144 12,854 10.00%
Tax -4,133 -3,648 13.25%
NP 10,011 9,206 8.71%
-
NP to SH 10,011 9,206 8.71%
-
Tax Rate 29.22% 28.38% -
Total Cost 216,971 190,465 13.87%
-
Net Worth 93,599 87,864 6.50%
Dividend
30/09/24 30/09/23 CAGR
Div 10,512 3,504 199.10%
Div Payout % 105.00% 38.06% -
Equity
30/09/24 30/09/23 CAGR
Net Worth 93,599 87,864 6.50%
NOSH 360,000 120,000 199.10%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 4.41% 4.61% -
ROE 10.70% 10.48% -
Per Share
30/09/24 30/09/23 CAGR
RPS 63.05 166.39 -62.00%
EPS 2.78 7.67 -63.65%
DPS 2.92 2.92 0.00%
NAPS 0.26 0.7322 -64.38%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/24 30/09/23 CAGR
RPS 63.05 55.46 13.64%
EPS 2.78 2.56 8.56%
DPS 2.92 0.97 200.12%
NAPS 0.26 0.2441 6.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.205 0.67 -
P/RPS 0.33 0.40 -17.45%
P/EPS 7.37 8.73 -15.53%
EY 13.57 11.45 18.46%
DY 14.24 4.36 225.55%
P/NAPS 0.79 0.92 -14.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 21/11/24 30/11/23 -
Price 0.205 0.67 -
P/RPS 0.33 0.40 -17.45%
P/EPS 7.37 8.73 -15.53%
EY 13.57 11.45 18.46%
DY 14.24 4.36 225.55%
P/NAPS 0.79 0.92 -14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment