[ENEST] YoY Annualized Quarter Result on 30-Jun-2024 [#1]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 31.45%
YoY- 3.31%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 138,604 125,288 100,870 99,440 11.69%
PBT 11,844 12,142 10,180 9,722 6.79%
Tax -2,372 -2,772 -2,848 -2,258 1.65%
NP 9,472 9,370 7,332 7,464 8.25%
-
NP to SH 8,920 8,634 6,426 6,818 9.36%
-
Tax Rate 20.03% 22.83% 27.98% 23.23% -
Total Cost 129,132 115,918 93,538 91,976 11.96%
-
Net Worth 38,095 30,690 23,668 339,450 -51.73%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - 651 -
Div Payout % - - - 9.55% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 38,095 30,690 23,668 339,450 -51.73%
NOSH 464,583 465,000 465,000 465,000 -0.02%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.83% 7.48% 7.27% 7.51% -
ROE 23.41% 28.13% 27.15% 2.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 29.83 26.94 21.69 21.38 11.73%
EPS 1.92 1.86 1.38 1.46 9.55%
DPS 0.00 0.00 0.00 0.14 -
NAPS 0.082 0.066 0.0509 0.73 -51.71%
Adjusted Per Share Value based on latest NOSH - 464,583
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 29.83 26.97 21.71 21.40 11.69%
EPS 1.92 1.86 1.38 1.47 9.30%
DPS 0.00 0.00 0.00 0.14 -
NAPS 0.082 0.0661 0.0509 0.7307 -51.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.14 0.15 0.14 0.14 -
P/RPS 0.47 0.56 0.65 0.65 -10.23%
P/EPS 7.29 8.08 10.13 9.55 -8.60%
EY 13.71 12.38 9.87 10.47 9.39%
DY 0.00 0.00 0.00 1.00 -
P/NAPS 1.71 2.27 2.75 0.19 107.86%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 -
Price 0.14 0.14 0.14 0.14 -
P/RPS 0.47 0.52 0.65 0.65 -10.23%
P/EPS 7.29 7.54 10.13 9.55 -8.60%
EY 13.71 13.26 9.87 10.47 9.39%
DY 0.00 0.00 0.00 1.00 -
P/NAPS 1.71 2.12 2.75 0.19 107.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment