[ENEST] YoY TTM Result on 30-Jun-2024 [#1]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 116.65%
YoY- 89.14%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 250,328 124,725 99,877 104,120 33.92%
PBT 18,290 9,673 8,829 9,617 23.87%
Tax -2,988 -1,548 -2,391 -2,220 10.40%
NP 15,302 8,125 6,438 7,397 27.38%
-
NP to SH 14,702 7,773 5,770 6,981 28.15%
-
Tax Rate 16.34% 16.00% 27.08% 23.08% -
Total Cost 235,026 116,600 93,439 96,723 34.40%
-
Net Worth 38,095 30,690 23,668 339,450 -51.73%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 325 - 325 325 0.00%
Div Payout % 2.21% - 5.64% 4.66% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 38,095 30,690 23,668 339,450 -51.73%
NOSH 464,583 465,000 465,000 465,000 -0.02%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.11% 6.51% 6.45% 7.10% -
ROE 38.59% 25.33% 24.38% 2.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 53.88 26.82 21.48 22.39 33.97%
EPS 3.16 1.67 1.24 1.50 28.16%
DPS 0.07 0.00 0.07 0.07 0.00%
NAPS 0.082 0.066 0.0509 0.73 -51.71%
Adjusted Per Share Value based on latest NOSH - 464,583
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 53.88 26.85 21.50 22.41 33.93%
EPS 3.16 1.67 1.24 1.50 28.16%
DPS 0.07 0.00 0.07 0.07 0.00%
NAPS 0.082 0.0661 0.0509 0.7307 -51.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.14 0.15 0.14 0.14 -
P/RPS 0.26 0.56 0.65 0.63 -25.52%
P/EPS 4.42 8.97 11.28 9.33 -22.02%
EY 22.60 11.14 8.86 10.72 28.19%
DY 0.50 0.00 0.50 0.50 0.00%
P/NAPS 1.71 2.27 2.75 0.19 107.86%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 -
Price 0.14 0.14 0.14 0.14 -
P/RPS 0.26 0.52 0.65 0.63 -25.52%
P/EPS 4.42 8.38 11.28 9.33 -22.02%
EY 22.60 11.94 8.86 10.72 28.19%
DY 0.50 0.00 0.50 0.50 0.00%
P/NAPS 1.71 2.12 2.75 0.19 107.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment