[GPP] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[GPP] GPP RESOURCES BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -39.52%
YoY- -32.14%
Quarter Report
Latest QR
Upcoming QR
GPP's Result
GPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,896 77,893 89,150 14,134 21,840 27,534 6.47%
PBT -2,522 -10,679 -5,520 -3,926 2,306 3,810 -
Tax 0 0 0 -250 -240 -506 -
NP -2,522 -10,679 -5,520 -4,176 2,066 3,304 -
-
NP to SH -2,518 -10,675 -5,518 -4,176 2,066 3,304 -
-
Tax Rate - - - - 10.41% 13.28% -
Total Cost 41,418 88,572 94,670 18,310 19,774 24,230 10.22%
-
Net Worth -10,858 -3,102 12,409 19,637 16,751 0 -
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth -10,858 -3,102 12,409 19,637 16,751 0 -
NOSH 155,118 155,118 155,118 155,118 139,518 140,000 1.87%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -6.48% -13.71% -6.19% -29.55% 9.46% 12.00% -
ROE 0.00% 0.00% -44.47% -21.27% 12.33% 0.00% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.08 50.22 57.47 9.36 15.65 19.67 4.51%
EPS -1.62 -6.88 -3.56 -2.76 1.48 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.02 0.08 0.13 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,118
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.08 50.22 57.47 9.11 14.08 17.75 6.47%
EPS -1.62 -6.88 -3.56 -2.69 1.33 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.02 0.08 0.1266 0.108 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 - - -
Price 0.28 0.295 0.295 0.295 0.00 0.00 -
P/RPS 1.12 0.59 0.51 3.15 0.00 0.00 -
P/EPS -17.25 -4.29 -8.29 -10.67 0.00 0.00 -
EY -5.80 -23.33 -12.06 -9.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.69 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/02/24 28/02/23 28/09/21 27/08/20 02/10/19 - -
Price 0.28 0.295 0.295 0.295 0.00 0.00 -
P/RPS 1.12 0.59 0.51 3.15 0.00 0.00 -
P/EPS -17.25 -4.29 -8.29 -10.67 0.00 0.00 -
EY -5.80 -23.33 -12.06 -9.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.69 2.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment