[GPP] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[GPP] GPP RESOURCES BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -16.97%
YoY- -72.1%
Quarter Report
Latest QR
Upcoming QR
GPP's Result
GPP's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 77,893 154,021 77,329 77,932 40,424 17,948 21,801 52.81%
PBT -10,679 -15,570 -8,254 -4,973 -4,176 -2,601 515 -
Tax 0 297 -48 345 220 -87 -82 -
NP -10,679 -15,273 -8,302 -4,628 -3,956 -2,688 433 -
-
NP to SH -10,675 -15,268 -8,299 -4,626 -3,955 -2,688 433 -
-
Tax Rate - - - - - - 15.92% -
Total Cost 88,572 169,294 85,631 82,560 44,380 20,636 21,368 60.56%
-
Net Worth -3,102 3,102 7,755 12,409 15,511 19,637 20,165 -
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth -3,102 3,102 7,755 12,409 15,511 19,637 20,165 -
NOSH 155,118 155,118 155,118 155,118 155,118 151,057 155,118 0.00%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin -13.71% -9.92% -10.74% -5.94% -9.79% -14.98% 1.99% -
ROE 0.00% -492.14% -107.00% -37.28% -25.50% -13.69% 2.15% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 50.22 99.29 49.85 50.24 26.06 11.88 14.05 52.83%
EPS -6.88 -9.84 -5.35 -2.98 -2.55 -1.78 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.02 0.05 0.08 0.10 0.13 0.13 -
Adjusted Per Share Value based on latest NOSH - 155,118
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 50.22 99.29 49.85 50.24 26.06 11.57 14.05 52.83%
EPS -6.88 -9.84 -5.35 -2.98 -2.55 -1.73 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.02 0.05 0.08 0.10 0.1266 0.13 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.295 0.295 0.295 0.295 0.295 0.295 0.295 -
P/RPS 0.59 0.30 0.59 0.59 1.13 2.48 2.10 -34.47%
P/EPS -4.29 -3.00 -5.51 -9.89 -11.57 -16.58 105.68 -
EY -23.33 -33.37 -18.14 -10.11 -8.64 -6.03 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 14.75 5.90 3.69 2.95 2.27 2.27 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 28/02/23 30/08/22 25/02/22 28/09/21 23/03/21 27/08/20 27/02/20 -
Price 0.295 0.295 0.295 0.295 0.00 0.295 0.295 -
P/RPS 0.59 0.30 0.59 0.59 0.00 2.48 2.10 -34.47%
P/EPS -4.29 -3.00 -5.51 -9.89 0.00 -16.58 105.68 -
EY -23.33 -33.37 -18.14 -10.11 0.00 -6.03 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 14.75 5.90 3.69 0.00 2.27 2.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment