[POLYDM] YoY Annualized Quarter Result on 31-Dec-2019 [#1]

Stock
[POLYDM] POLYDAMIC GROUP BERHAD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -66.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POLYDM's Result
POLYDM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 31,012 39,010 20,272 13,666 0 -
PBT 11,614 10,550 2,810 814 0 -
Tax -2,436 -2,588 -910 -316 0 -
NP 9,178 7,962 1,900 498 0 -
-
NP to SH 9,178 7,962 1,900 498 0 -
-
Tax Rate 20.97% 24.53% 32.38% 38.82% - -
Total Cost 21,834 31,048 18,372 13,168 0 -
-
Net Worth 22,941 16,764 10,588 8,250 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 17 17 - - - -
Div Payout % 0.19% 0.22% - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 22,941 16,764 10,588 8,250 0 -
NOSH 88,236 88,236 88,236 75,000 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 29.59% 20.41% 9.37% 3.64% 0.00% -
ROE 40.01% 47.49% 17.94% 6.04% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 35.15 44.21 22.97 18.22 0.00 -
EPS 10.40 9.02 2.16 0.66 0.00 -
DPS 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.26 0.19 0.12 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 35.15 44.21 22.97 15.49 0.00 -
EPS 10.40 9.02 2.16 0.56 0.00 -
DPS 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.26 0.19 0.12 0.0935 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 - - -
Price 0.40 0.22 0.20 0.00 0.00 -
P/RPS 1.14 0.50 0.87 0.00 0.00 -
P/EPS 3.85 2.44 9.29 0.00 0.00 -
EY 26.00 41.02 10.77 0.00 0.00 -
DY 0.05 0.09 0.00 0.00 0.00 -
P/NAPS 1.54 1.16 1.67 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 27/02/23 23/02/22 26/02/21 20/03/20 - -
Price 0.40 0.25 0.00 0.00 0.00 -
P/RPS 1.14 0.57 0.00 0.00 0.00 -
P/EPS 3.85 2.77 0.00 0.00 0.00 -
EY 26.00 36.09 0.00 0.00 0.00 -
DY 0.05 0.08 0.00 0.00 0.00 -
P/NAPS 1.54 1.32 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment