[POLYDM] QoQ Annualized Quarter Result on 31-Dec-2019 [#1]

Stock
[POLYDM] POLYDAMIC GROUP BERHAD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -66.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POLYDM's Result
POLYDM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 28,644 20,272 11,780 13,666 15,953 0 -
PBT 5,259 2,810 -932 814 2,062 0 -
Tax -1,311 -910 -106 -316 -561 0 -
NP 3,948 1,900 -1,038 498 1,501 0 -
-
NP to SH 3,948 1,900 -1,038 498 1,501 0 -
-
Tax Rate 24.93% 32.38% - 38.82% 27.21% - -
Total Cost 24,696 18,372 12,818 13,168 14,452 0 -
-
Net Worth 13,235 10,588 9,705 8,250 7,946 0 -
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div 8 - - - - - -
Div Payout % 0.22% - - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 13,235 10,588 9,705 8,250 7,946 0 -
NOSH 88,236 88,236 88,236 75,000 88,294 0 -
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 13.78% 9.37% -8.81% 3.64% 9.41% 0.00% -
ROE 29.83% 17.94% -10.69% 6.04% 18.89% 0.00% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 32.46 22.97 13.35 18.22 18.07 0.00 -
EPS 4.47 2.16 -1.18 0.66 1.70 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.12 0.11 0.11 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 32.46 22.97 13.35 15.49 18.08 0.00 -
EPS 4.47 2.16 -1.18 0.56 1.70 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.12 0.11 0.0935 0.0901 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 30/06/21 31/12/20 30/06/20 - - - -
Price 0.20 0.20 0.20 0.00 0.00 0.00 -
P/RPS 0.62 0.87 1.50 0.00 0.00 0.00 -
P/EPS 4.47 9.29 -17.00 0.00 0.00 0.00 -
EY 22.37 10.77 -5.88 0.00 0.00 0.00 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.67 1.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 26/08/21 26/02/21 26/08/20 20/03/20 - - -
Price 0.21 0.00 0.20 0.00 0.00 0.00 -
P/RPS 0.65 0.00 1.50 0.00 0.00 0.00 -
P/EPS 4.69 0.00 -17.00 0.00 0.00 0.00 -
EY 21.31 0.00 -5.88 0.00 0.00 0.00 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 1.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment