[ASTRA] YoY Annualized Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -11.47%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Revenue 17,907 17,341 16,910 16,910 0 -
PBT 6,919 6,101 5,358 5,358 0 -
Tax -1,477 -1,171 -1,408 -1,408 0 -
NP 5,442 4,930 3,950 3,950 0 -
-
NP to SH 5,442 4,930 3,950 3,950 0 -
-
Tax Rate 21.35% 19.19% 26.28% 26.28% - -
Total Cost 12,465 12,411 12,960 12,960 0 -
-
Net Worth 42,756 38,102 32,659 32,689 0 -
Dividend
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Net Worth 42,756 38,102 32,659 32,689 0 -
NOSH 272,163 272,163 272,163 272,413 0 -
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
NP Margin 30.39% 28.43% 23.36% 23.36% 0.00% -
ROE 12.73% 12.94% 12.09% 12.08% 0.00% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
RPS 6.58 6.37 6.21 6.21 0.00 -
EPS 2.00 1.81 1.45 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1571 0.14 0.12 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 273,584
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
RPS 6.58 6.37 6.21 6.21 0.00 -
EPS 2.00 1.81 1.45 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1571 0.14 0.12 0.1201 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/20 - -
Price 0.37 0.00 0.36 0.36 0.00 -
P/RPS 5.62 0.00 5.79 5.80 0.00 -
P/EPS 18.50 0.00 24.80 24.83 0.00 -
EY 5.40 0.00 4.03 4.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.00 3.00 3.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Date 29/04/22 30/04/21 29/06/20 - - -
Price 0.37 0.37 0.37 0.00 0.00 -
P/RPS 5.62 5.81 5.96 0.00 0.00 -
P/EPS 18.50 20.43 25.49 0.00 0.00 -
EY 5.40 4.90 3.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.64 3.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment