[AURORA] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 136,976 135,360 26,352 14,472 111.38%
PBT 9,452 12,896 1,018 3,438 40.04%
Tax -2,302 -3,138 -748 -836 40.11%
NP 7,150 9,758 270 2,602 40.02%
-
NP to SH 7,150 9,758 270 2,602 40.02%
-
Tax Rate 24.35% 24.33% 73.48% 24.32% -
Total Cost 129,826 125,602 26,082 11,870 121.81%
-
Net Worth 56,407 48,143 895,502 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 56,407 48,143 895,502 0 -
NOSH 626,050 626,050 306,050 591,363 1.91%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 5.22% 7.21% 1.02% 17.98% -
ROE 12.68% 20.27% 0.03% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 21.88 21.62 4.53 2.45 107.33%
EPS 1.14 1.56 0.04 0.44 37.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.0769 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 591,363
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 22.21 21.95 4.27 2.35 111.28%
EPS 1.16 1.58 0.04 0.42 40.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0781 1.4519 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 - -
Price 0.22 0.22 0.20 0.00 -
P/RPS 1.01 1.02 4.41 0.00 -
P/EPS 19.26 14.11 430.74 0.00 -
EY 5.19 7.08 0.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.86 0.13 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 25/11/22 09/02/22 20/11/20 - -
Price 0.22 0.22 0.20 0.00 -
P/RPS 1.01 1.02 4.41 0.00 -
P/EPS 19.26 14.11 430.74 0.00 -
EY 5.19 7.08 0.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.86 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment