[AURORA] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -86.58%
YoY- -89.62%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 118,716 136,976 135,360 26,352 14,472 69.17%
PBT 4,362 9,452 12,896 1,018 3,438 6.12%
Tax -1,042 -2,302 -3,138 -748 -836 5.65%
NP 3,320 7,150 9,758 270 2,602 6.27%
-
NP to SH 3,320 7,150 9,758 270 2,602 6.27%
-
Tax Rate 23.89% 24.35% 24.33% 73.48% 24.32% -
Total Cost 115,396 129,826 125,602 26,082 11,870 76.50%
-
Net Worth 60,226 56,407 48,143 895,502 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 60,226 56,407 48,143 895,502 0 -
NOSH 626,050 626,050 626,050 306,050 591,363 1.43%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 2.80% 5.22% 7.21% 1.02% 17.98% -
ROE 5.51% 12.68% 20.27% 0.03% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 18.96 21.88 21.62 4.53 2.45 66.73%
EPS 0.54 1.14 1.56 0.04 0.44 5.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0901 0.0769 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 306,050
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 19.25 22.21 21.95 4.27 2.35 69.11%
EPS 0.54 1.16 1.58 0.04 0.42 6.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0915 0.0781 1.4519 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.22 0.22 0.22 0.20 0.00 -
P/RPS 1.16 1.01 1.02 4.41 0.00 -
P/EPS 41.49 19.26 14.11 430.74 0.00 -
EY 2.41 5.19 7.08 0.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.44 2.86 0.13 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 28/11/23 25/11/22 09/02/22 20/11/20 - -
Price 0.22 0.22 0.22 0.20 0.00 -
P/RPS 1.16 1.01 1.02 4.41 0.00 -
P/EPS 41.49 19.26 14.11 430.74 0.00 -
EY 2.41 5.19 7.08 0.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.44 2.86 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment