[PAM-A40M] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -38.93%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 797 2,464 688 2,341 -30.15%
PBT 836 2,406 622 1,964 -24.75%
Tax 0 0 0 0 -
NP 836 2,406 622 1,964 -24.75%
-
NP to SH 836 2,406 622 1,964 -24.75%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost -38 57 65 377 -
-
Net Worth 437,802 1,438,092 1,264,712 1,268,416 -29.83%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 437,802 1,438,092 1,264,712 1,268,416 -29.83%
NOSH 261,250 820,454 778,332 818,333 -31.63%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 104.85% 97.67% 90.50% 83.88% -
ROE 0.19% 0.17% 0.05% 0.15% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.31 0.30 0.09 0.29 2.24%
EPS 0.32 0.29 0.08 0.24 10.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6758 1.7528 1.6249 1.55 2.63%
Adjusted Per Share Value based on latest NOSH - 675,000
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 59.06 182.52 50.96 173.43 -30.14%
EPS 61.93 178.27 46.12 145.48 -24.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 324.2983 1,065.2537 936.824 939.5678 -29.83%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.70 1.755 1.55 1.62 -
P/RPS 557.01 584.37 1,753.51 566.22 -0.54%
P/EPS 531.25 598.30 1,937.50 675.00 -7.66%
EY 0.19 0.17 0.05 0.15 8.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 0.95 1.05 -1.28%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/14 30/05/13 25/05/12 26/05/11 -
Price 1.715 1.74 1.485 1.65 -
P/RPS 561.93 579.38 1,679.98 576.70 -0.86%
P/EPS 535.94 593.18 1,856.25 687.50 -7.95%
EY 0.19 0.17 0.05 0.15 8.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.91 1.06 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment