[AMPROP] YoY Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -48.82%
YoY- -87.45%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 143,734 265,053 248,486 209,150 252,114 198,329 205,352 -5.76%
PBT 25,804 -3,085 3,121 1,046 4,830 -7,206 -14,465 -
Tax 1,626 -12,037 7,980 -1,637 -7,359 704 -5,369 -
NP 27,430 -15,122 11,101 -590 -2,529 -6,502 -19,834 -
-
NP to SH 26,222 -10,169 11,776 -4,741 -2,529 -6,502 -19,834 -
-
Tax Rate -6.30% - -255.69% 156.50% 152.36% - - -
Total Cost 116,304 280,175 237,385 209,741 254,643 204,831 225,186 -10.41%
-
Net Worth 0 349,187 297,718 423,972 442,633 379,322 402,751 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 0 349,187 297,718 423,972 442,633 379,322 402,751 -
NOSH 954,757 918,915 802,909 808,181 790,416 677,361 646,782 6.69%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 19.08% -5.71% 4.47% -0.28% -1.00% -3.28% -9.66% -
ROE 0.00% -2.91% 3.96% -1.12% -0.57% -1.71% -4.92% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 15.05 28.84 30.95 25.88 31.90 29.28 31.75 -11.68%
EPS 2.76 1.11 1.47 -0.59 -0.32 -0.96 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.3708 0.5246 0.56 0.56 0.6227 -
Adjusted Per Share Value based on latest NOSH - 817,916
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 11.01 20.30 19.03 16.02 19.31 15.19 15.73 -5.76%
EPS 2.01 -0.78 0.90 -0.36 -0.19 -0.50 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2675 0.228 0.3247 0.339 0.2905 0.3085 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.31 1.03 0.48 0.30 0.50 0.70 0.56 -
P/RPS 2.06 3.57 1.55 1.16 1.57 2.39 1.76 2.65%
P/EPS 11.29 -93.07 32.73 -51.14 -156.25 -72.92 -18.26 -
EY 8.86 -1.07 3.06 -1.96 -0.64 -1.37 -5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.71 1.29 0.57 0.89 1.25 0.90 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 13/02/09 19/02/08 27/02/07 27/02/06 25/02/05 27/02/04 18/02/03 -
Price 0.31 0.84 0.90 0.39 0.48 0.76 0.63 -
P/RPS 2.06 2.91 2.91 1.51 1.50 2.60 1.98 0.66%
P/EPS 11.29 -75.90 61.36 -66.48 -150.00 -79.17 -20.54 -
EY 8.86 -1.32 1.63 -1.50 -0.67 -1.26 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.21 2.43 0.74 0.86 1.36 1.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment