[AMPROP] YoY Quarter Result on 31-Dec-2004 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 23.95%
YoY- -160.59%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 52,176 56,760 55,068 64,421 52,451 53,770 47,942 1.41%
PBT 267 976 1,262 2,453 2,695 -1,850 -1,504 -
Tax -1,573 1,703 -781 -3,952 -221 -2,050 1,504 -
NP -1,306 2,679 481 -1,499 2,474 -3,900 0 -
-
NP to SH -2,216 2,806 -1,963 -1,499 2,474 -3,900 -4,694 -11.75%
-
Tax Rate 589.14% -174.49% 61.89% 161.11% 8.20% - - -
Total Cost 53,482 54,081 54,587 65,920 49,977 57,670 47,942 1.83%
-
Net Worth 365,956 297,275 429,079 441,810 407,482 404,754 337,674 1.34%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 365,956 297,275 429,079 441,810 407,482 404,754 337,674 1.34%
NOSH 963,043 801,714 817,916 788,947 727,647 649,999 586,749 8.60%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -2.50% 4.72% 0.87% -2.33% 4.72% -7.25% 0.00% -
ROE -0.61% 0.94% -0.46% -0.34% 0.61% -0.96% -1.39% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 5.42 7.08 6.73 8.17 7.21 8.27 8.17 -6.60%
EPS -0.23 0.35 -0.24 -0.19 0.34 -0.60 -0.80 -18.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.3708 0.5246 0.56 0.56 0.6227 0.5755 -6.68%
Adjusted Per Share Value based on latest NOSH - 788,947
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.00 4.35 4.22 4.93 4.02 4.12 3.67 1.44%
EPS -0.17 0.21 -0.15 -0.11 0.19 -0.30 -0.36 -11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2803 0.2277 0.3286 0.3384 0.3121 0.31 0.2586 1.35%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.03 0.48 0.30 0.50 0.70 0.56 0.75 -
P/RPS 19.01 6.78 4.46 6.12 9.71 6.77 9.18 12.89%
P/EPS -447.62 137.14 -125.00 -263.16 205.88 -93.33 -93.75 29.74%
EY -0.22 0.73 -0.80 -0.38 0.49 -1.07 -1.07 -23.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.29 0.57 0.89 1.25 0.90 1.30 13.01%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 19/02/08 27/02/07 27/02/06 25/02/05 27/02/04 18/02/03 26/02/02 -
Price 0.84 0.90 0.39 0.48 0.76 0.63 0.74 -
P/RPS 15.50 12.71 5.79 5.88 10.54 7.62 9.06 9.35%
P/EPS -365.05 257.14 -162.50 -252.63 223.53 -105.00 -92.50 25.69%
EY -0.27 0.39 -0.62 -0.40 0.45 -0.95 -1.08 -20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.43 0.74 0.86 1.36 1.01 1.29 9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment