[AMPROP] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -96.2%
YoY- -70.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 216,252 247,744 231,396 187,991 278,445 259,017 225,228 -0.67%
PBT -151,041 6,446 -1,976 -45,293 -17,592 -6,681 -8,195 62.49%
Tax 5,356 -6,902 -1,702 6,377 17,592 6,681 8,195 -6.84%
NP -145,685 -456 -3,678 -38,916 0 0 0 -
-
NP to SH -178,402 -456 -3,678 -38,916 -22,854 -6,907 -21,619 42.13%
-
Tax Rate - 107.07% - - - - - -
Total Cost 361,937 248,200 235,074 226,907 278,445 259,017 225,228 8.22%
-
Net Worth 289,048 416,479 398,126 381,169 384,589 293,959 344,380 -2.87%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 289,048 416,479 398,126 381,169 384,589 293,959 344,380 -2.87%
NOSH 802,911 760,000 725,714 646,049 595,156 583,484 585,880 5.38%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -67.37% -0.18% -1.59% -20.70% 0.00% 0.00% 0.00% -
ROE -61.72% -0.11% -0.92% -10.21% -5.94% -2.35% -6.28% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.93 32.60 31.89 29.10 46.79 44.39 38.44 -5.75%
EPS -22.22 -0.06 -0.52 -6.02 -3.84 -1.18 -3.69 34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.548 0.5486 0.59 0.6462 0.5038 0.5878 -7.84%
Adjusted Per Share Value based on latest NOSH - 645,600
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.56 18.98 17.72 14.40 21.33 19.84 17.25 -0.67%
EPS -13.66 -0.03 -0.28 -2.98 -1.75 -0.53 -1.66 42.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2214 0.319 0.3049 0.2919 0.2946 0.2252 0.2638 -2.87%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.36 0.44 0.70 0.57 0.75 0.63 2.49 -
P/RPS 1.34 1.35 2.20 1.96 1.60 1.42 6.48 -23.09%
P/EPS -1.62 -733.33 -138.12 -9.46 -19.53 -53.22 -67.48 -46.27%
EY -61.72 -0.14 -0.72 -10.57 -5.12 -1.88 -1.48 86.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.80 1.28 0.97 1.16 1.25 4.24 -21.38%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 27/05/05 28/05/04 29/05/03 31/05/02 29/05/01 31/05/00 -
Price 0.41 0.36 0.58 0.62 1.11 0.72 2.13 -
P/RPS 1.52 1.10 1.82 2.13 2.37 1.62 5.54 -19.38%
P/EPS -1.85 -600.00 -114.44 -10.29 -28.91 -60.82 -57.72 -43.62%
EY -54.19 -0.17 -0.87 -9.72 -3.46 -1.64 -1.73 77.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.66 1.06 1.05 1.72 1.43 3.62 -17.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment