[AMBANK] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 19.34%
YoY- 3.23%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 8,436,412 10,331,624 9,529,004 7,244,556 7,737,504 6,816,164 6,282,516 5.03%
PBT 1,929,584 2,903,140 2,549,132 2,465,304 2,351,676 2,064,936 1,413,916 5.31%
Tax -454,936 -631,740 -614,700 -650,504 -594,524 -538,088 -351,952 4.36%
NP 1,474,648 2,271,400 1,934,432 1,814,800 1,757,152 1,526,848 1,061,964 5.62%
-
NP to SH 1,358,044 2,147,760 1,847,928 1,771,500 1,716,036 1,473,132 1,032,948 4.66%
-
Tax Rate 23.58% 21.76% 24.11% 26.39% 25.28% 26.06% 24.89% -
Total Cost 6,961,764 8,060,224 7,594,572 5,429,756 5,980,352 5,289,316 5,220,552 4.91%
-
Net Worth 14,769,178 13,829,360 12,470,310 11,439,013 10,596,527 9,748,667 8,063,096 10.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 14,769,178 13,829,360 12,470,310 11,439,013 10,596,527 9,748,667 8,063,096 10.60%
NOSH 3,001,865 3,006,382 3,004,894 2,994,506 2,993,369 3,008,848 2,724,019 1.63%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 17.48% 21.98% 20.30% 25.05% 22.71% 22.40% 16.90% -
ROE 9.20% 15.53% 14.82% 15.49% 16.19% 15.11% 12.81% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 281.04 343.66 317.12 241.93 258.49 226.54 230.63 3.34%
EPS 45.24 71.44 61.52 59.16 57.32 48.96 37.92 2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.92 4.60 4.15 3.82 3.54 3.24 2.96 8.83%
Adjusted Per Share Value based on latest NOSH - 2,994,506
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 255.16 312.48 288.21 219.11 234.02 206.16 190.02 5.03%
EPS 41.07 64.96 55.89 53.58 51.90 44.56 31.24 4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.467 4.1827 3.7717 3.4598 3.205 2.9485 2.4387 10.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 6.03 7.12 7.34 6.29 6.51 4.99 3.38 -
P/RPS 2.15 2.07 2.31 2.60 2.52 2.20 1.47 6.53%
P/EPS 13.33 9.97 11.94 10.63 11.36 10.19 8.91 6.94%
EY 7.50 10.03 8.38 9.41 8.81 9.81 11.22 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.55 1.77 1.65 1.84 1.54 1.14 1.27%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 22/08/14 16/08/13 14/08/12 15/08/11 17/08/10 11/08/09 -
Price 4.94 7.00 7.96 6.46 6.48 5.43 4.27 -
P/RPS 1.76 2.04 2.51 2.67 2.51 2.40 1.85 -0.82%
P/EPS 10.92 9.80 12.94 10.92 11.30 11.09 11.26 -0.50%
EY 9.16 10.21 7.73 9.16 8.85 9.02 8.88 0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.52 1.92 1.69 1.83 1.68 1.44 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment