[AMBANK] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 46.05%
YoY- 42.61%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 9,529,004 7,244,556 7,737,504 6,816,164 6,282,516 5,647,160 5,856,452 8.44%
PBT 2,549,132 2,465,304 2,351,676 2,064,936 1,413,916 1,094,532 1,339,484 11.30%
Tax -614,700 -650,504 -594,524 -538,088 -351,952 -277,948 -415,676 6.73%
NP 1,934,432 1,814,800 1,757,152 1,526,848 1,061,964 816,584 923,808 13.09%
-
NP to SH 1,847,928 1,771,500 1,716,036 1,473,132 1,032,948 811,656 724,312 16.87%
-
Tax Rate 24.11% 26.39% 25.28% 26.06% 24.89% 25.39% 31.03% -
Total Cost 7,594,572 5,429,756 5,980,352 5,289,316 5,220,552 4,830,576 4,932,644 7.45%
-
Net Worth 12,470,310 11,439,013 10,596,527 9,748,667 8,063,096 7,136,035 5,653,166 14.08%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 12,470,310 11,439,013 10,596,527 9,748,667 8,063,096 7,136,035 5,653,166 14.08%
NOSH 3,004,894 2,994,506 2,993,369 3,008,848 2,724,019 2,723,677 2,208,268 5.26%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 20.30% 25.05% 22.71% 22.40% 16.90% 14.46% 15.77% -
ROE 14.82% 15.49% 16.19% 15.11% 12.81% 11.37% 12.81% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 317.12 241.93 258.49 226.54 230.63 207.34 265.21 3.02%
EPS 61.52 59.16 57.32 48.96 37.92 29.80 32.80 11.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 3.82 3.54 3.24 2.96 2.62 2.56 8.37%
Adjusted Per Share Value based on latest NOSH - 3,008,848
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 287.52 218.59 233.47 205.67 189.56 170.39 176.71 8.44%
EPS 55.76 53.45 51.78 44.45 31.17 24.49 21.85 16.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7627 3.4515 3.1973 2.9415 2.4329 2.1532 1.7057 14.08%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 7.34 6.29 6.51 4.99 3.38 3.18 4.32 -
P/RPS 2.31 2.60 2.52 2.20 1.47 1.53 1.63 5.97%
P/EPS 11.94 10.63 11.36 10.19 8.91 10.67 13.17 -1.61%
EY 8.38 9.41 8.81 9.81 11.22 9.37 7.59 1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.65 1.84 1.54 1.14 1.21 1.69 0.77%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 16/08/13 14/08/12 15/08/11 17/08/10 11/08/09 12/08/08 08/08/07 -
Price 7.96 6.46 6.48 5.43 4.27 3.22 4.26 -
P/RPS 2.51 2.67 2.51 2.40 1.85 1.55 1.61 7.67%
P/EPS 12.94 10.92 11.30 11.09 11.26 10.81 12.99 -0.06%
EY 7.73 9.16 8.85 9.02 8.88 9.25 7.70 0.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.69 1.83 1.68 1.44 1.23 1.66 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment