[AMBANK] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -0.78%
YoY- -4.86%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 9,561,608 8,685,164 8,322,988 8,251,732 8,436,412 10,331,624 9,529,004 0.05%
PBT 2,273,848 1,935,364 1,796,420 1,917,520 1,929,584 2,903,140 2,549,132 -1.88%
Tax -547,488 -402,340 -338,244 -479,740 -454,936 -631,740 -614,700 -1.91%
NP 1,726,360 1,533,024 1,458,176 1,437,780 1,474,648 2,271,400 1,934,432 -1.87%
-
NP to SH 1,565,836 1,390,376 1,313,092 1,292,000 1,358,044 2,147,760 1,847,928 -2.72%
-
Tax Rate 24.08% 20.79% 18.83% 25.02% 23.58% 21.76% 24.11% -
Total Cost 7,835,248 7,152,140 6,864,812 6,813,952 6,961,764 8,060,224 7,594,572 0.52%
-
Net Worth 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 12,470,310 6.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 12,470,310 6.44%
NOSH 3,014,000 3,014,000 3,006,162 3,007,448 3,001,865 3,006,382 3,004,894 0.05%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.06% 17.65% 17.52% 17.42% 17.48% 21.98% 20.30% -
ROE 8.63% 8.25% 8.06% 8.36% 9.20% 15.53% 14.82% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 317.74 288.74 276.86 274.38 281.04 343.66 317.12 0.03%
EPS 52.04 46.24 43.68 42.96 45.24 71.44 61.52 -2.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.03 5.60 5.42 5.14 4.92 4.60 4.15 6.42%
Adjusted Per Share Value based on latest NOSH - 3,007,448
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 289.19 262.69 251.73 249.58 255.16 312.48 288.21 0.05%
EPS 47.36 42.05 39.71 39.08 41.07 64.96 55.89 -2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4882 5.0947 4.928 4.6754 4.467 4.1827 3.7717 6.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 4.23 3.75 4.88 4.44 6.03 7.12 7.34 -
P/RPS 1.33 1.30 1.76 1.62 2.15 2.07 2.31 -8.78%
P/EPS 8.13 8.11 11.17 10.34 13.33 9.97 11.94 -6.20%
EY 12.30 12.33 8.95 9.68 7.50 10.03 8.38 6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.90 0.86 1.23 1.55 1.77 -14.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 21/08/18 24/08/17 22/08/16 19/08/15 22/08/14 16/08/13 -
Price 3.89 4.00 4.52 4.42 4.94 7.00 7.96 -
P/RPS 1.22 1.39 1.63 1.61 1.76 2.04 2.51 -11.32%
P/EPS 7.48 8.65 10.35 10.29 10.92 9.80 12.94 -8.72%
EY 13.38 11.56 9.66 9.72 9.16 10.21 7.73 9.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.83 0.86 1.00 1.52 1.92 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment