[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -75.2%
YoY- -4.86%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,390,402 2,171,291 2,080,747 2,062,933 2,109,103 2,582,906 2,382,251 0.05%
PBT 568,462 483,841 449,105 479,380 482,396 725,785 637,283 -1.88%
Tax -136,872 -100,585 -84,561 -119,935 -113,734 -157,935 -153,675 -1.91%
NP 431,590 383,256 364,544 359,445 368,662 567,850 483,608 -1.87%
-
NP to SH 391,459 347,594 328,273 323,000 339,511 536,940 461,982 -2.72%
-
Tax Rate 24.08% 20.79% 18.83% 25.02% 23.58% 21.76% 24.11% -
Total Cost 1,958,812 1,788,035 1,716,203 1,703,488 1,740,441 2,015,056 1,898,643 0.52%
-
Net Worth 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 12,470,310 6.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 12,470,310 6.44%
NOSH 3,014,000 3,014,000 3,006,162 3,007,448 3,001,865 3,006,382 3,004,894 0.05%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.06% 17.65% 17.52% 17.42% 17.48% 21.98% 20.30% -
ROE 2.16% 2.06% 2.01% 2.09% 2.30% 3.88% 3.70% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 79.44 72.19 69.22 68.59 70.26 85.91 79.28 0.03%
EPS 13.01 11.56 10.92 10.74 11.31 17.86 15.38 -2.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.03 5.60 5.42 5.14 4.92 4.60 4.15 6.42%
Adjusted Per Share Value based on latest NOSH - 3,007,448
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 72.30 65.67 62.93 62.39 63.79 78.12 72.05 0.05%
EPS 11.84 10.51 9.93 9.77 10.27 16.24 13.97 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4882 5.0947 4.928 4.6754 4.467 4.1827 3.7717 6.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 4.23 3.75 4.88 4.44 6.03 7.12 7.34 -
P/RPS 5.33 5.19 7.05 6.47 8.58 8.29 9.26 -8.79%
P/EPS 32.52 32.45 44.69 41.34 53.32 39.87 47.74 -6.19%
EY 3.08 3.08 2.24 2.42 1.88 2.51 2.09 6.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.90 0.86 1.23 1.55 1.77 -14.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 21/08/18 24/08/17 22/08/16 19/08/15 22/08/14 16/08/13 -
Price 3.89 4.00 4.52 4.42 4.94 7.00 7.96 -
P/RPS 4.90 5.54 6.53 6.44 7.03 8.15 10.04 -11.26%
P/EPS 29.90 34.61 41.39 41.15 43.68 39.19 51.77 -8.73%
EY 3.34 2.89 2.42 2.43 2.29 2.55 1.93 9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.83 0.86 1.00 1.52 1.92 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment