[MANULFE] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 38.79%
YoY- -48.59%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 361,300 266,912 406,178 193,054 181,368 -0.71%
PBT 35,126 39,546 28,822 38,202 53,456 0.43%
Tax -10,004 -11,740 -8,408 -10,850 -256 -3.74%
NP 25,122 27,806 20,414 27,352 53,200 0.78%
-
NP to SH 25,122 27,806 20,414 27,352 53,200 0.78%
-
Tax Rate 28.48% 29.69% 29.17% 28.40% 0.48% -
Total Cost 336,178 239,106 385,764 165,702 128,168 -0.99%
-
Net Worth 262,107 243,806 221,891 213,498 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 262,107 243,806 221,891 213,498 0 -100.00%
NOSH 201,621 201,492 201,719 201,413 201,362 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.95% 10.42% 5.03% 14.17% 29.33% -
ROE 9.58% 11.40% 9.20% 12.81% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 179.20 132.47 201.36 95.85 90.07 -0.71%
EPS 12.46 13.80 10.12 13.58 26.42 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.21 1.10 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,589
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 162.48 120.03 182.66 86.82 81.56 -0.71%
EPS 11.30 12.50 9.18 12.30 23.92 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1787 1.0964 0.9978 0.9601 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 1.96 0.00 0.00 0.00 0.00 -
P/RPS 1.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.73 0.00 0.00 0.00 0.00 -100.00%
EY 6.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 30/08/02 06/08/01 23/08/00 - -
Price 2.02 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.21 0.00 0.00 0.00 0.00 -100.00%
EY 6.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment