[MANULFE] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -11.79%
YoY- -4.64%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 112,353 107,390 99,615 71,275 86,382 53,870 51,053 -0.83%
PBT 13,513 13,098 11,394 9,449 9,426 12,207 21,149 0.47%
Tax -4,178 -3,706 -3,375 -2,933 -2,593 -3,458 -117 -3.72%
NP 9,335 9,392 8,019 6,516 6,833 8,749 21,032 0.86%
-
NP to SH 9,335 9,392 8,019 6,516 6,833 8,749 21,032 0.86%
-
Tax Rate 30.92% 28.29% 29.62% 31.04% 27.51% 28.33% 0.55% -
Total Cost 103,018 97,998 91,596 64,759 79,549 45,121 30,021 -1.30%
-
Net Worth 315,073 292,868 261,927 244,097 221,719 213,685 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 315,073 292,868 261,927 244,097 221,719 213,685 0 -100.00%
NOSH 201,970 201,978 201,482 201,733 201,563 201,589 201,455 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.31% 8.75% 8.05% 9.14% 7.91% 16.24% 41.20% -
ROE 2.96% 3.21% 3.06% 2.67% 3.08% 4.09% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.63 53.17 49.44 35.33 42.86 26.72 25.34 -0.83%
EPS 4.62 4.65 3.98 3.23 3.39 4.34 10.44 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.45 1.30 1.21 1.10 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,733
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 50.00 47.79 44.33 31.72 38.44 23.98 22.72 -0.83%
EPS 4.15 4.18 3.57 2.90 3.04 3.89 9.36 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4023 1.3034 1.1657 1.0864 0.9868 0.951 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 2.14 1.98 1.96 0.00 0.00 0.00 0.00 -
P/RPS 3.85 3.72 3.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.30 42.58 49.25 0.00 0.00 0.00 0.00 -100.00%
EY 2.16 2.35 2.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.37 1.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/05 25/08/04 20/08/03 30/08/02 06/08/01 23/08/00 - -
Price 2.15 2.19 2.02 0.00 0.00 0.00 0.00 -
P/RPS 3.86 4.12 4.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.52 47.10 50.75 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 2.12 1.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.51 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment