[MANULFE] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.76%
YoY- 143.98%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 884,346 1,327,156 984,574 1,290,342 1,087,596 818,790 1,084,308 -3.33%
PBT 29,858 51,912 45,190 40,392 18,504 36,914 38,108 -3.98%
Tax -12,372 -11,184 -14,306 -12,522 -7,036 -12,106 -10,724 2.40%
NP 17,486 40,728 30,884 27,870 11,468 24,808 27,384 -7.19%
-
NP to SH 17,464 40,698 30,850 27,848 11,414 24,772 27,262 -7.14%
-
Tax Rate 41.44% 21.54% 31.66% 31.00% 38.02% 32.80% 28.14% -
Total Cost 866,860 1,286,428 953,690 1,262,472 1,076,128 793,982 1,056,924 -3.24%
-
Net Worth 851,977 847,930 805,432 803,408 766,982 758,887 746,745 2.21%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 851,977 847,930 805,432 803,408 766,982 758,887 746,745 2.21%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.98% 3.07% 3.14% 2.16% 1.05% 3.03% 2.53% -
ROE 2.05% 4.80% 3.83% 3.47% 1.49% 3.26% 3.65% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 436.99 655.81 486.52 637.62 537.43 404.60 535.80 -3.33%
EPS 8.62 20.12 15.24 13.76 5.64 12.24 13.48 -7.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.21 4.19 3.98 3.97 3.79 3.75 3.69 2.21%
Adjusted Per Share Value based on latest NOSH - 202,370
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 393.58 590.66 438.19 574.27 484.04 364.41 482.58 -3.33%
EPS 7.77 18.11 13.73 12.39 5.08 11.02 12.13 -7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7918 3.7738 3.5846 3.5756 3.4135 3.3775 3.3234 2.21%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.29 2.60 2.84 3.14 2.90 2.94 3.68 -
P/RPS 0.52 0.40 0.58 0.49 0.54 0.73 0.69 -4.60%
P/EPS 26.54 12.93 18.63 22.82 51.42 24.02 27.32 -0.48%
EY 3.77 7.73 5.37 4.38 1.94 4.16 3.66 0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.71 0.79 0.77 0.78 1.00 -9.75%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 21/08/19 20/08/18 23/08/17 22/08/16 20/08/15 19/08/14 -
Price 2.00 2.52 2.78 3.21 2.95 2.87 3.50 -
P/RPS 0.46 0.38 0.57 0.50 0.55 0.71 0.65 -5.59%
P/EPS 23.18 12.53 18.24 23.33 52.30 23.45 25.98 -1.88%
EY 4.31 7.98 5.48 4.29 1.91 4.27 3.85 1.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.60 0.70 0.81 0.78 0.77 0.95 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment