[MANULFE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 201.52%
YoY- 143.98%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 291,564 1,352,636 951,145 645,171 323,052 1,037,342 810,072 -49.43%
PBT 10,417 41,559 30,599 20,196 7,383 62,282 26,901 -46.90%
Tax -3,193 -13,506 -9,201 -6,261 -2,755 -15,819 -8,487 -47.91%
NP 7,224 28,053 21,398 13,935 4,628 46,463 18,414 -46.44%
-
NP to SH 7,224 28,018 21,374 13,924 4,618 46,445 18,345 -46.30%
-
Tax Rate 30.65% 32.50% 30.07% 31.00% 37.32% 25.40% 31.55% -
Total Cost 284,340 1,324,583 929,747 631,236 318,424 990,879 791,658 -49.50%
-
Net Worth 821,622 813,527 809,480 803,408 809,480 799,361 785,195 3.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 16,189 - - - 21,248 - -
Div Payout % - 57.78% - - - 45.75% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 821,622 813,527 809,480 803,408 809,480 799,361 785,195 3.07%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.48% 2.07% 2.25% 2.16% 1.43% 4.48% 2.27% -
ROE 0.88% 3.44% 2.64% 1.73% 0.57% 5.81% 2.34% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 144.07 668.40 470.00 318.81 159.63 512.60 400.29 -49.43%
EPS 3.57 13.84 10.56 6.88 2.28 22.95 9.07 -46.32%
DPS 0.00 8.00 0.00 0.00 0.00 10.50 0.00 -
NAPS 4.06 4.02 4.00 3.97 4.00 3.95 3.88 3.07%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 129.76 602.00 423.31 287.14 143.78 461.67 360.53 -49.43%
EPS 3.22 12.47 9.51 6.20 2.06 20.67 8.16 -46.23%
DPS 0.00 7.21 0.00 0.00 0.00 9.46 0.00 -
NAPS 3.6567 3.6206 3.6026 3.5756 3.6026 3.5576 3.4946 3.07%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.95 3.30 3.22 3.14 3.12 3.02 3.00 -
P/RPS 2.05 0.49 0.69 0.98 1.95 0.59 0.75 95.61%
P/EPS 82.64 23.84 30.49 45.64 136.72 13.16 33.09 84.17%
EY 1.21 4.20 3.28 2.19 0.73 7.60 3.02 -45.68%
DY 0.00 2.42 0.00 0.00 0.00 3.48 0.00 -
P/NAPS 0.73 0.82 0.81 0.79 0.78 0.76 0.77 -3.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 27/11/17 23/08/17 29/05/17 27/02/17 28/11/16 -
Price 2.88 3.30 3.29 3.21 3.20 3.05 3.18 -
P/RPS 2.00 0.49 0.70 1.01 2.00 0.60 0.79 85.85%
P/EPS 80.68 23.84 31.15 46.65 140.23 13.29 35.08 74.32%
EY 1.24 4.20 3.21 2.14 0.71 7.52 2.85 -42.61%
DY 0.00 2.42 0.00 0.00 0.00 3.44 0.00 -
P/NAPS 0.71 0.82 0.82 0.81 0.80 0.77 0.82 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment